| Revenue | NOK 20,7M | +0% |
| EBITDA | NOK 3,6M | -17% |
| Net profit | NOK 2,7M | -17% |
| Total assets | NOK 12M | +0% |
| Equity | NOK 1,7M | +13% |
| Employees | 10 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 719 | 9 950 | 11 729 | 12 310 | 13 991 | 11 492 | 16 224 | 20 952 | 21 896 | 20 667 | 20 651 |
| Staff expenses | −1 633 | −5 183 | −6 373 | −7 459 | −8 274 | −8 624 | −10 317 | −12 411 | −11 543 | −11 579 | −11 878 |
| EBITDA | 919 | 1 977 | 2 449 | 2 196 | 2 857 | 295 | 3 225 | 4 690 | 5 478 | 4 272 | 3 559 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −8 | −8 | −6 |
| EBIT | 919 | 1 977 | 2 449 | 2 196 | 2 857 | 295 | 3 225 | 4 687 | 5 469 | 4 264 | 3 553 |
| Net financials | −27 | 2 | −33 | −16 | −57 | −130 | −144 | −146 | −140 | −98 | −100 |
| Profit before tax | 892 | 1 980 | 2 416 | 2 179 | 2 800 | 165 | 3 080 | 4 542 | 5 329 | 4 166 | 3 453 |
| Tax | 242 | 548 | 610 | 528 | 649 | 38 | 678 | 999 | 1 173 | 948 | 790 |
| Net profit | 651 | 1 431 | 1 806 | 1 652 | 2 151 | 127 | 2 402 | 3 542 | 4 156 | 3 219 | 2 663 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 653 | 4 301 | 5 454 | 5 276 | 7 515 | 5 739 | 10 010 | 12 300 | 14 290 | 11 989 | 12 011 |
| Equity | 300 | 319 | 494 | 446 | 406 | 533 | 736 | 1 036 | 1 336 | 1 536 | 1 736 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 353 | 3 982 | 4 960 | 4 830 | 7 109 | 5 206 | 9 274 | 11 264 | 12 954 | 10 453 | 10 275 |
| Total debt | 2 353 | 3 982 | 4 960 | 4 830 | 7 109 | 5 206 | 9 274 | 11 264 | 12 954 | 10 453 | 10 275 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Core Group Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Kjetså | Chief Executive Officer | 0 companies |
| Hans Alfred Dale | Chairman | 0 companies |
| Einar Eikeland Fossan | Board of Directors | 0 companies |