| Revenue | NOK 4,6M | +70% |
| EBITDA | NOK 512K | +21% |
| Net profit | NOK 385K | +2% |
| Total assets | NOK 1,4M | -2% |
| Equity | NOK 531K | +265% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2 260 | 2 104 | 3 090 | 2 005 | 3 188 | 3 022 | 2 726 | 4 633 |
| Staff expenses | −1 544 | −1 421 | −1 687 | −1 721 | −2 309 | −1 722 | −1 458 | −2 750 |
| EBITDA | 305 | 31 | 391 | −583 | 43 | 281 | 422 | 512 |
| Depreciation & amort. | −0 | −4 | −7 | −9 | −9 | −12 | −13 | −12 |
| EBIT | 305 | 26 | 385 | −591 | 34 | 269 | 409 | 500 |
| Net financials | 1 | 2 | 1 | 1 | −8 | −7 | −5 | −3 |
| Profit before tax | 306 | 28 | 386 | −590 | 27 | 263 | 404 | 497 |
| Tax | 81 | 8 | 98 | −2 | −0 | −0 | 26 | 111 |
| Net profit | 225 | 20 | 288 | −588 | 27 | 263 | 378 | 385 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1 249 | 620 | 1 276 | 508 | 916 | 1 108 | 1 462 | 1 432 |
| Equity | 257 | 277 | 566 | −23 | 4 | 267 | 145 | 531 |
| Long-term debt | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 992 | 343 | 708 | 531 | 912 | 841 | 1 317 | 902 |
| Total debt | 992 | 343 | 711 | 531 | 912 | 841 | 1 317 | 902 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kathrine Molvik | Chief Executive Officer | 0 companies |
| Ole Pavljuk | Chairman | 0 companies |
| Ståle Ellingsen | Board of Directors | 0 companies |