| Revenue | NOK 2,6M | +70% |
| EBITDA | NOK 2M | +239% |
| Net profit | NOK 835K | +136% |
| Total assets | NOK 8,6M | -23% |
| Equity | NOK -144K | -5421% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 776 | 1 589 | 1 106 | 1 133 | 1 167 | 1 255 | 1 343 | 1 416 | 1 332 | 1 526 | 2 587 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 501 | 1 042 | 254 | 723 | 749 | 809 | 1 013 | 798 | 912 | −1 447 | 2 012 |
| Depreciation & amort. | −182 | −365 | −365 | −366 | −383 | −383 | −383 | −383 | −383 | −383 | −383 |
| EBIT | 319 | 677 | −111 | 357 | 366 | 425 | 630 | 415 | 529 | −1 831 | 1 629 |
| Net financials | −177 | −409 | −389 | −403 | −387 | −365 | −351 | −326 | −362 | −491 | −518 |
| Profit before tax | 143 | 268 | −500 | −46 | −22 | 60 | 279 | 89 | 167 | −2 322 | 1 110 |
| Tax | 34 | 69 | −122 | −12 | −3 | 38 | 90 | 50 | 71 | −0 | 275 |
| Net profit | 108 | 199 | −378 | −34 | −19 | 22 | 188 | 39 | 96 | −2 322 | 835 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 050 | 12 300 | 12 112 | 11 560 | 11 025 | 10 647 | 10 331 | 9 983 | 9 516 | 11 141 | 8 622 |
| Equity | 143 | 342 | 302 | 267 | 249 | 271 | 460 | 321 | 166 | −3 | −144 |
| Long-term debt | 11 834 | 11 844 | 11 679 | 11 225 | 10 696 | 10 261 | 9 662 | 9 188 | 8 928 | 10 741 | 7 410 |
| Short-term debt | 73 | 114 | 131 | 68 | 81 | 115 | 210 | 474 | 422 | 402 | 1 356 |
| Total debt | 11 908 | 11 958 | 11 810 | 11 293 | 10 776 | 10 376 | 9 871 | 9 662 | 9 349 | 11 143 | 8 766 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UM Deputy Member | Deputy Member | 2016 | — | — |
ES Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Svarstad Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Unni Marie Rådalen | Deputy Member | 0 companies |
| Erik Svarstad | Chief Executive Officer | 0 companies |