| Revenue | NOK 430,9M | -1% |
| EBITDA | NOK 55,7M | -34% |
| Net profit | NOK -16,2M | -447% |
| Total assets | NOK 413,8M | -8% |
| Equity | NOK 72,9M | -18% |
| Employees | 496 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 756 | 40 759 | 42 048 | 85 537 | 130 976 | 204 353 | 193 515 | 282 078 | 313 745 | 437 194 | 430 925 |
| Staff expenses | −13 655 | −18 319 | −20 895 | −41 694 | −63 899 | −91 618 | −89 782 | −123 850 | −133 813 | −187 435 | −210 624 |
| EBITDA | 6 056 | 2 552 | −7 399 | −2 339 | 13 233 | 40 169 | 35 728 | 41 492 | 60 210 | 84 596 | 55 664 |
| Depreciation & amort. | −239 | −2 650 | −4 194 | −8 669 | −15 141 | −23 370 | −26 199 | −31 135 | −32 716 | −52 092 | −49 928 |
| EBIT | 5 816 | −98 | −11 592 | −11 008 | −1 908 | 16 799 | 9 529 | 10 357 | 27 494 | 32 504 | 5 736 |
| Net financials | −371 | −2 143 | 1 099 | −3 919 | −181 | −11 778 | −2 851 | −154 | −4 286 | −18 036 | −21 554 |
| Profit before tax | 5 445 | −2 241 | −10 493 | −14 927 | −2 090 | 5 021 | 6 679 | 10 203 | 23 208 | 14 468 | −15 819 |
| Tax | 1 487 | −154 | −0 | −0 | −0 | −223 | −287 | 2 410 | 5 175 | 9 783 | 422 |
| Net profit | 3 958 | −2 088 | −10 493 | −14 927 | −2 090 | 5 244 | 6 965 | 7 793 | 18 033 | 4 685 | −16 240 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 733 | 26 555 | 35 932 | 83 626 | 159 133 | 209 811 | 230 061 | 240 217 | 246 145 | 449 620 | 413 830 |
| Equity | 1 001 | −336 | −10 829 | 2 472 | 52 193 | 60 266 | 67 242 | 74 749 | 87 786 | 89 107 | 72 866 |
| Long-term debt | 398 | 21 039 | 23 161 | 27 814 | 40 849 | 104 382 | 100 329 | 100 375 | 100 527 | 281 146 | 253 934 |
| Short-term debt | 15 334 | 5 851 | 23 600 | 53 339 | 66 092 | 45 163 | 62 491 | 65 094 | 57 831 | 79 367 | 87 029 |
| Total debt | 15 732 | 26 891 | 46 761 | 81 153 | 106 941 | 149 545 | 162 820 | 165 468 | 158 359 | 360 513 | 340 964 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Ramudden Ab | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roy Mevold | Chief Executive Officer | 0 companies |
| Susan Hanssen | Chief Executive Officer | 0 companies |
| Knut Motrøen | Chief Executive Officer | 0 companies |
| Peter Lars Gösta Isakas | Board of Directors | 0 companies |
| Anna-Stina Jonsson | Board of Directors | 0 companies |
| Hans Olov Arne Blom | Chairman | 0 companies |
| Morten Finslo | Chairman | 0 companies |