| Revenue | NOK 21,8M | +54% |
| EBITDA | NOK 12,7M | +133% |
| Net profit | NOK -151K | +97% |
| Total assets | NOK 167,6M | -1% |
| Equity | NOK -9,7M | -2% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 899 | 10 485 | 11 968 | 14 148 | 21 808 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 6 428 | 4 851 | 3 448 | 5 457 | 12 708 |
| Depreciation & amort. | −2 826 | −3 179 | −5 696 | −4 758 | −4 663 |
| EBIT | 3 603 | 1 672 | −2 248 | 699 | 8 045 |
| Net financials | −2 056 | −2 568 | −5 660 | −7 013 | −8 238 |
| Profit before tax | 1 547 | −896 | −7 908 | −6 314 | −194 |
| Tax | 340 | −197 | −1 221 | −1 908 | −43 |
| Net profit | 1 207 | −699 | −6 687 | −4 406 | −151 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 86 745 | 127 524 | 148 868 | 169 071 | 167 627 |
| Equity | 2 207 | 1 508 | −5 180 | −9 586 | −9 737 |
| Long-term debt | 83 604 | 101 631 | 147 046 | 167 967 | 174 905 |
| Short-term debt | 934 | 24 385 | 7 001 | 10 690 | 2 459 |
| Total debt | 84 538 | 126 017 | 154 047 | 178 657 | 177 364 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EK Deputy Member | Deputy Member | 2022 |
CN Contact Person | Contact Person | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Karlsen | Deputy Member | 0 companies |
| Christian Nilsen | Contact Person | 0 companies |
| Alf Egil Bogen | Board of Directors | 0 companies |
| Pål Pettersen Berg | Chairman | 0 companies |
| Elizabeth Hagen Berg | Board of Directors | 0 companies |