| Revenue | NOK 83,9M | +24% |
| EBITDA | NOK -3,3M | +10% |
| Net profit | NOK -4,8M | +0% |
| Total assets | NOK 18,7M | +0% |
| Equity | NOK -6,7M | -255% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 733 | 26 150 | 38 875 | 52 589 | 62 851 | 68 910 | 68 257 | 76 192 | 96 047 | 67 509 | 83 923 |
| Staff expenses | −1 382 | −2 564 | −2 153 | −2 294 | −3 342 | −5 053 | −6 602 | −6 699 | −6 740 | −9 607 | −10 732 |
| EBITDA | −1 543 | 566 | 2 454 | 4 578 | 4 132 | 3 723 | 2 399 | 4 632 | 7 426 | −3 695 | −3 330 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 543 | 566 | 2 454 | 4 578 | 4 132 | 3 723 | 2 399 | 4 632 | 7 426 | −3 695 | −3 330 |
| Net financials | −23 | −365 | −438 | −1 233 | −585 | −807 | −685 | −551 | −1 085 | −1 038 | −1 449 |
| Profit before tax | −1 566 | 202 | 2 016 | 3 345 | 3 546 | 2 917 | 1 715 | 4 081 | 6 341 | −4 733 | −4 779 |
| Tax | −0 | −0 | −134 | 706 | 653 | 444 | 167 | 801 | 1 192 | 64 | −0 |
| Net profit | −1 566 | 202 | 2 150 | 2 638 | 2 893 | 2 472 | 1 547 | 3 280 | 5 149 | −4 797 | −4 779 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 785 | 9 021 | 11 286 | 12 901 | 15 210 | 14 061 | 15 943 | 20 515 | 20 112 | 18 597 | 18 664 |
| Equity | 1 149 | 1 351 | 3 501 | 3 079 | 3 972 | 4 445 | 3 992 | 4 772 | 2 921 | −1 876 | −6 655 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 3 000 | 2 515 | 1 030 | 0 | 1 500 |
| Short-term debt | 1 636 | 7 670 | 7 785 | 9 822 | 11 238 | 9 617 | 8 951 | 13 228 | 16 161 | 20 472 | 23 819 |
| Total debt | 1 636 | 7 670 | 7 785 | 9 822 | 11 238 | 9 617 | 11 951 | 15 743 | 17 191 | 20 472 | 25 319 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tojmar As | Company | 54.5% | 54.5% | 2024 |
| Individual | 18.2% | 18.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Morten Kirkeby | Chief Executive Officer | 0 companies |
| Marit Lien | Board of Directors | 0 companies |
| Odd Werner Hansen | Chairman | 0 companies |
| Lars Blekastad | Chairman | 0 companies |
| Øystein Snuggerud | Chairman | 0 companies |
| Kai Kjelstad | Board of Directors | 0 companies |