| Revenue | NOK 0 | — |
| EBITDA | NOK -337K | +76% |
| Net profit | NOK 52,2M | +1248% |
| Total assets | NOK 3,2B | +313% |
| Equity | NOK 3,2B | +314% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −682 | −686 | −2 281 | −1 398 | −337 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −682 | −686 | −2 281 | −1 398 | −337 |
| Net financials | −14 478 | −14 974 | −15 164 | −3 147 | 67 224 |
| Profit before tax | −15 160 | −15 660 | −17 445 | −4 545 | 66 887 |
| Tax | −3 257 | −3 445 | 7 253 | −0 | 14 715 |
| Net profit | −11 903 | −12 215 | −24 698 | −4 545 | 52 172 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 774 445 | 778 443 | 772 784 | 771 949 | 3 187 882 |
| Equity | 575 789 | 563 574 | 538 876 | 770 433 | 3 187 433 |
| Long-term debt | 198 115 | 214 184 | 231 557 | 0 | 0 |
| Short-term debt | 541 | 685 | 2 351 | 1 516 | 449 |
| Total debt | 198 656 | 214 869 | 233 908 | 1 516 | 449 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HK Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
LI Chief Executive Officer | Chief Executive Officer | 2014 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 2016 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 71.21% | 71.21% | 2022 | |
| Individual | 11.8% | 11.8% | 2022 | |
| Individual | 8.42% | 8.42% | 2022 | |
| Individual | 8.24% | 8.24% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Ivar Røiri | Chief Executive Officer | 0 companies |
| Henning Karlsrud | Chief Executive Officer | 0 companies |
| Jonas Allers Wismer | Board of Directors | 0 companies |
| Sten Thomas Hofvenstam | Chairman | 0 companies |
| Eirik Vegard Olsen Kronkvist | Board of Directors | 0 companies |