| Revenue | NOK 974,4M | +5% |
| EBITDA | NOK 116,5M | -18% |
| Net profit | NOK 81,8M | +220% |
| Total assets | NOK 1,9B | -7% |
| Equity | NOK 1,2B | +2% |
| Employees | 273 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 612 294 | 677 596 | 658 270 | 645 666 | 627 430 | 613 446 | 634 575 | 686 927 | 740 579 | 790 301 | 828 265 | 1 026 947 | 1 046 389 | 927 694 | 974 405 |
| Staff expenses | −130 721 | −142 418 | −142 052 | −147 214 | −156 537 | −164 328 | −163 863 | −178 845 | −195 743 | −203 208 | −198 007 | −249 519 | −254 148 | −240 250 | −266 353 |
| EBITDA | 137 949 | 168 482 | 168 453 | 163 849 | 126 340 | 110 308 | 114 672 | 113 333 | 101 924 | 145 293 | 194 681 | 226 763 | 194 508 | 142 317 | 116 474 |
| Depreciation & amort. | −23 442 | −23 124 | −21 458 | −20 729 | −21 290 | −19 536 | −17 495 | −20 023 | −20 064 | −16 898 | −23 627 | −27 560 | −33 599 | −66 390 | −28 104 |
| EBIT | 114 507 | 145 358 | 146 995 | 143 120 | 105 050 | 90 772 | 97 177 | 93 310 | 81 860 | 128 395 | 171 054 | 199 203 | 160 909 | 75 927 | 88 370 |
| Net financials | 6 002 | −10 633 | 5 252 | −36 354 | −5 597 | 4 425 | −10 650 | −17 844 | −11 433 | 136 410 | 40 137 | 1 206 | −199 288 | −129 581 | 7 897 |
| Profit before tax | 120 509 | 134 725 | 152 247 | 106 766 | 99 453 | 95 197 | 86 527 | 75 466 | 70 427 | 264 805 | 211 191 | 200 409 | −38 379 | −53 654 | 96 267 |
| Tax | 35 099 | 47 441 | 29 679 | 36 967 | 26 586 | 25 970 | 27 224 | 18 329 | 16 502 | 27 131 | 30 363 | 43 746 | 32 480 | 14 605 | 14 428 |
| Net profit | 85 410 | 87 284 | 122 568 | 69 799 | 72 867 | 69 227 | 59 303 | 57 137 | 53 925 | 237 674 | 180 828 | 156 663 | −70 859 | −68 259 | 81 839 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 280 725 | 338 205 | 347 986 | 356 649 | 316 210 | 323 355 | 436 607 | 630 734 | 1 938 366 | 1 966 170 | 2 082 156 | 2 181 848 | 1 956 399 | 2 051 467 | 1 903 623 |
| Equity | 115 778 | 106 169 | 135 137 | 108 135 | 108 241 | 115 418 | 137 076 | 133 337 | 1 289 178 | 1 328 841 | 1 439 381 | 1 443 279 | 1 257 899 | 1 153 211 | 1 173 166 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 82 960 | 263 185 | 401 201 | 319 080 | 335 175 | 325 973 | 341 092 | 308 | 333 551 |
| Short-term debt | 153 654 | 218 886 | 206 634 | 244 116 | 205 884 | 205 391 | 214 710 | 231 515 | 245 022 | 315 871 | 304 836 | 410 038 | 354 429 | 895 397 | 394 731 |
| Total debt | 153 654 | 218 886 | 206 634 | 244 116 | 205 884 | 205 391 | 297 670 | 494 700 | 646 223 | 634 951 | 640 011 | 736 011 | 695 521 | 895 705 | 728 282 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ÅL Deputy Member | Deputy Member | 2022 | — | — |
KH Deputy Member | Deputy Member | 2022 | — | — |
TA Deputy Member | Deputy Member | 2025 | — | — |
RH Deputy Member | Deputy Member | 2025 | — | — |
GJ Deputy Member | Deputy Member | 2022 | — | — |
HK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Flokk Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ådne Lillebudal Sandnes | Deputy Member | 0 companies |
| Katrine Hofstad-Ekornesvåg | Deputy Member | 0 companies |
| Tom Arild Waldahl Borgos | Deputy Member | 0 companies |
| Roger Hov | Deputy Member | 0 companies |
| Guro Johnsen Amdam | Deputy Member | 0 companies |
| Henning Karlsrud | Chief Executive Officer | 0 companies |
| Lars Ivar Røiri | Chairman | 0 companies |
| Rolf Lindbäck | Board of Directors | 0 companies |
| Anette Furunes | Board of Directors | 0 companies |
| Lillevi Elisabeth Øglænd Ivarson | Board of Directors | 0 companies |
| Mats Thun Hjorthol | Board of Directors | 0 companies |
| Elisabeth Barrie | Board of Directors | 0 companies |
| Kjersti Karine Kildal | Board of Directors | 0 companies |
| Jan Otto Saur | Board of Directors | 0 companies |
| Morten Olsen | Board of Directors | 0 companies |
| Mats Garmager Myklebost | Board of Directors | 0 companies |
| Halstein Kvangraven | Board of Directors | 0 companies |
| Anette Trønnes | Board of Directors | 0 companies |