| Revenue | NOK 4,4M | +8% |
| EBITDA | NOK 1,7M | +9% |
| Net profit | NOK 522K | -38% |
| Total assets | NOK 14M | +1% |
| Equity | NOK 3,1M | +20% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 250 | 1 519 | 1 773 | 1 321 | 1 364 | 1 149 | 1 249 | 1 138 | 2 008 | 4 093 | 4 437 |
| Staff expenses | −116 | −812 | −954 | −990 | −685 | −505 | −626 | −480 | −801 | −1 596 | −1 401 |
| EBITDA | 91 | 418 | 624 | −21 | 32 | 371 | 201 | 484 | 850 | 1 535 | 1 676 |
| Depreciation & amort. | −28 | −69 | −70 | −70 | −70 | −76 | −87 | −111 | −124 | −205 | −480 |
| EBIT | 64 | 349 | 553 | −91 | −38 | 295 | 115 | 372 | 726 | 1 329 | 1 196 |
| Net financials | −6 | 1 | 2 | 2 | −39 | −32 | −37 | −7 | −51 | −250 | −528 |
| Profit before tax | 57 | 349 | 555 | −89 | −77 | 263 | 77 | 365 | 675 | 1 079 | 668 |
| Tax | 13 | 91 | 136 | −23 | −19 | 57 | 17 | 80 | 148 | 238 | 146 |
| Net profit | 44 | 258 | 419 | −66 | −58 | 206 | 61 | 285 | 527 | 841 | 522 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 719 | 2 135 | 1 985 | 1 858 | 1 598 | 1 861 | 1 494 | 1 706 | 5 991 | 13 778 | 13 978 |
| Equity | 94 | 353 | 772 | 706 | 648 | 853 | 914 | 1 200 | 1 727 | 2 568 | 3 090 |
| Long-term debt | 1 463 | 1 294 | 830 | 840 | 862 | 880 | 433 | 452 | 3 940 | 10 156 | 9 618 |
| Short-term debt | 162 | 488 | 383 | 312 | 88 | 128 | 147 | 54 | 324 | 1 054 | 1 270 |
| Total debt | 1 625 | 1 782 | 1 213 | 1 152 | 950 | 1 007 | 580 | 506 | 4 264 | 11 210 | 10 888 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tor-Øyvind Bolle | Chairman | 0 companies |
| Øyvind Halvard Bolle | Board of Directors | 0 companies |