| Revenue | NOK 2,1M | -71% |
| EBITDA | NOK -13,9M | -440% |
| Net profit | NOK -7,6M | -157% |
| Total assets | NOK 94,6M | +6% |
| Equity | NOK 48,4M | -14% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 91 617 | 69 070 | 137 252 | 177 088 | 160 495 | 150 730 | 215 504 | 258 907 | 255 280 | 288 926 | 304 855 | 281 529 | 241 700 | 37 187 | 43 620 | 7 002 | 2 055 |
| Staff expenses | −1 903 | −1 818 | −1 622 | −1 768 | −1 380 | −803 | −5 122 | −7 054 | −8 846 | −10 276 | −8 213 | −0 | −9 232 | −8 937 | −5 826 | −6 774 | −7 387 |
| EBITDA | 2 192 | 2 736 | 12 618 | 16 701 | 11 449 | 12 141 | 22 366 | 49 777 | 50 652 | 31 414 | 36 113 | 29 559 | 20 | 264 | 23 179 | −2 564 | −13 857 |
| Depreciation & amort. | −2 625 | −1 325 | −940 | −910 | −40 | −63 | −12 | −20 | −36 | −37 | −46 | −32 | −11 | −164 | −413 | −500 | −425 |
| EBIT | −434 | 1 411 | 11 678 | 15 791 | 11 408 | 12 078 | 22 353 | 49 758 | 50 616 | 31 376 | 36 068 | 29 527 | 10 | 100 | 22 766 | −3 065 | −14 282 |
| Net financials | 109 | −240 | 916 | 505 | −62 | 973 | 293 | −7 675 | −397 | −2 076 | 957 | 1 950 | −6 565 | 1 688 | 7 405 | 15 282 | 4 576 |
| Profit before tax | −324 | 1 171 | 12 594 | 16 296 | 11 346 | 13 051 | 22 646 | 42 083 | 50 219 | 29 301 | 37 024 | 31 478 | −6 555 | 1 788 | 30 170 | 12 218 | −9 706 |
| Tax | −46 | 390 | 3 591 | 4 600 | 3 214 | 3 714 | 6 153 | 11 444 | 12 618 | 7 175 | 8 541 | 6 906 | −59 | 462 | 6 718 | −1 045 | −2 135 |
| Net profit | −278 | 781 | 9 003 | 11 695 | 8 132 | 9 337 | 16 493 | 30 638 | 37 602 | 22 126 | 28 483 | 24 571 | −6 496 | 1 326 | 23 453 | 13 262 | −7 571 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37 718 | 37 496 | 35 434 | 48 910 | 50 828 | 55 040 | 60 939 | 80 138 | 104 759 | 104 733 | 106 450 | 128 827 | 83 929 | 53 496 | 121 610 | 89 099 | 94 613 |
| Equity | 14 968 | 14 274 | 19 329 | 26 462 | 27 652 | 13 650 | 19 401 | 27 966 | 40 567 | 43 426 | 49 559 | 54 213 | 32 717 | 34 043 | 42 748 | 56 010 | 48 439 |
| Long-term debt | 3 902 | 3 902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 000 |
| Short-term debt | 18 848 | 19 321 | 16 105 | 22 449 | 23 176 | 41 390 | 41 538 | 52 172 | 64 191 | 61 306 | 56 891 | 74 614 | 51 212 | 19 453 | 78 862 | 33 089 | 34 174 |
| Total debt | 22 749 | 23 223 | 16 105 | 22 449 | 23 176 | 41 390 | 41 538 | 52 172 | 64 191 | 61 306 | 56 891 | 74 614 | 51 212 | 19 453 | 78 862 | 33 089 | 46 174 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
UB | Board of Directors | 2023 | — | — |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S Syr Pedersen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher Schanche Syran | Chief Executive Officer | 0 companies |
| Jan Kielland | Board of Directors | 0 companies |
| Ulf Berg | Board of Directors | 0 companies |
| Jon Erlend Glømmen | Chairman | 0 companies |
| Lasse Syran | Board of Directors | 0 companies |