| Revenue | NOK 7M | -60% |
| EBITDA | NOK -10,7M | -1101% |
| Net profit | NOK -17,2M | -297% |
| Total assets | NOK 69M | +6% |
| Equity | NOK 63,8M | +14% |
| Employees | 10 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 91 | 198 | 3 491 | 3 045 | 6 807 | 5 799 | 7 931 | 9 961 | 8 887 | 17 689 | 7 010 |
| Staff expenses | −0 | −0 | −1 245 | −2 542 | −5 155 | −6 051 | −9 166 | −12 034 | −11 571 | −10 341 | −10 374 |
| EBITDA | −14 | −887 | −4 704 | −10 839 | −9 409 | −10 247 | −11 175 | −11 532 | −11 020 | −890 | −10 694 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −1 679 | −1 851 | −2 149 | −3 743 | −6 290 |
| EBIT | −14 | −887 | −4 704 | −10 839 | −9 409 | −10 247 | −12 854 | −13 383 | −13 169 | −4 633 | −16 984 |
| Net financials | 0 | −0 | −75 | −143 | −30 | 3 | −487 | −6 | −404 | 302 | −212 |
| Profit before tax | −14 | −887 | −4 779 | −10 982 | −9 439 | −10 244 | −13 341 | −13 389 | −13 572 | −4 331 | −17 196 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −14 | −887 | −4 779 | −10 982 | −9 439 | −10 244 | −13 341 | −13 389 | −13 572 | −4 331 | −17 196 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 100 | 1 280 | 4 737 | 12 096 | 14 841 | 22 228 | 31 847 | 32 373 | 39 993 | 65 299 | 68 995 |
| Equity | 86 | −801 | −580 | 9 351 | 10 066 | 14 983 | 19 923 | 25 678 | 33 105 | 55 955 | 63 759 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 5 000 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 2 080 | 5 317 | 2 745 | 4 775 | 7 245 | 6 924 | 6 696 | 6 888 | 9 344 | 5 235 |
| Total debt | 14 | 2 080 | 5 317 | 2 745 | 4 775 | 7 245 | 11 924 | 6 696 | 6 888 | 9 344 | 5 235 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
RT Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
North Murray As | Company | 30.9% | 30.9% | 2024 |
Kistefos As | Company | 12.1% | 12.1% | 2024 |
Taj Holding As | Company | 11.6% | 11.6% | 2024 |
Picasso As | Company | 8.8% | 8.8% | 2024 |
| Individual | 6.8% | 6.8% | 2022 | |
Per Strand Eiendom As | Company | 5.5% | 5.5% | 2024 |
Jakob Hatteland Holding As | Company | 3.6% | 3.6% | 2024 |
Heyern As | Company | 3.2% | 3.2% | 2024 |
Waatvika As | Company | 2.2% | 2.2% | 2023 |
3t Produkter Holding As | Company | 1.8% | 1.8% | 2024 |
Haukeland As | Company | 1.2% | 1.2% | 2024 |
Lukas I As | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Georg Andreas Gundersen | Chief Executive Officer | 0 companies |
| Roger Tuen | Chief Executive Officer | 0 companies |
| Knut Eidissen | Board of Directors | 0 companies |
| Erik Rosen | Board of Directors | 0 companies |
| Lars Bakklund | Board of Directors | 0 companies |
| Gert Wilhelm Munthe | Chairman | 0 companies |
| Nina Veronica Bake | Board of Directors | 0 companies |
| Mathias Lange Dokkan-Thorsen | Board of Directors | 0 companies |