| Revenue | NOK 2,8M | +9% |
| EBITDA | NOK 103K | -17% |
| Net profit | NOK 89K | +105% |
| Total assets | NOK 981K | +10% |
| Equity | NOK 675K | -14% |
| Employees | 6 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 364 | 2 443 | 2 434 | 2 494 | 2 868 | 2 247 | 2 497 | 2 453 | 2 221 | 2 600 | 2 843 |
| Staff expenses | −700 | −912 | −777 | −769 | −897 | −677 | −817 | −635 | −654 | −956 | −1 275 |
| EBITDA | 157 | −11 | −8 | 28 | 147 | 130 | 139 | 456 | 243 | 124 | 103 |
| Depreciation & amort. | −59 | −19 | −45 | −58 | −58 | −58 | −58 | −32 | −23 | −39 | −0 |
| EBIT | 98 | −29 | −53 | −30 | 89 | 72 | 80 | 424 | 221 | 85 | 103 |
| Net financials | 4 | −1 | −6 | −9 | −9 | −6 | −7 | −1 | 5 | 3 | 1 |
| Profit before tax | 102 | −31 | −60 | −40 | 80 | 65 | 73 | 423 | 226 | 89 | 105 |
| Tax | 39 | −0 | −0 | −0 | −20 | 14 | 16 | 93 | 50 | 45 | 15 |
| Net profit | 63 | −31 | −60 | −40 | 100 | 51 | 57 | 330 | 176 | 43 | 89 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 903 | 714 | 984 | 836 | 828 | 659 | 661 | 1 048 | 1 023 | 888 | 981 |
| Equity | 708 | 677 | 567 | 428 | 427 | 528 | 586 | 566 | 742 | 785 | 675 |
| Long-term debt | 0 | 0 | 302 | 237 | 169 | 99 | 47 | 0 | 0 | 0 | 0 |
| Short-term debt | 195 | 37 | 114 | 172 | 232 | 32 | 29 | 482 | 281 | 103 | 306 |
| Total debt | 195 | 37 | 416 | 409 | 401 | 130 | 76 | 482 | 281 | 103 | 306 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Heidi Coreen Grønvold | Chief Executive Officer | 0 companies |