| Revenue | NOK 115,8M | +4% |
| EBITDA | NOK 6,4M | +22% |
| Net profit | NOK 3,3M | +25% |
| Total assets | NOK 59,5M | +27% |
| Equity | NOK 10,1M | -9% |
| Employees | 37 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 124 071 | 80 455 | 63 243 | 54 104 | 57 286 | 77 463 | 66 099 | 78 287 | 80 032 | 111 215 | 115 806 |
| Staff expenses | −11 915 | −9 879 | −6 441 | −6 607 | −8 124 | −12 568 | −11 456 | −12 765 | −15 212 | −18 454 | −20 594 |
| EBITDA | 8 748 | 42 | 1 605 | 469 | 84 | 825 | 3 551 | 2 261 | 2 244 | 5 273 | 6 423 |
| Depreciation & amort. | −702 | −0 | −280 | −236 | −352 | −795 | −907 | −969 | −1 460 | −1 466 | −1 472 |
| EBIT | 8 046 | 42 | 1 325 | 233 | −268 | 30 | 2 644 | 1 292 | 784 | 3 807 | 4 951 |
| Net financials | −1 575 | 820 | −712 | −904 | −838 | −922 | −579 | −321 | −461 | −699 | −648 |
| Profit before tax | 6 471 | 862 | 613 | −671 | −1 106 | −892 | 2 065 | 971 | 323 | 3 108 | 4 303 |
| Tax | −806 | 291 | 172 | −136 | −213 | −0 | 286 | 225 | 97 | 459 | 985 |
| Net profit | 7 276 | 571 | 441 | −535 | −893 | −892 | 1 779 | 746 | 226 | 2 650 | 3 318 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33 556 | 25 127 | 25 619 | 29 336 | 25 030 | 30 429 | 28 806 | 27 820 | 41 508 | 46 929 | 59 546 |
| Equity | 5 923 | 5 994 | 6 435 | 5 900 | 5 007 | 5 158 | 6 937 | 7 683 | 7 909 | 11 157 | 10 123 |
| Long-term debt | 0 | 0 | 0 | 2 094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 633 | 19 133 | 19 185 | 21 343 | 20 023 | 25 271 | 21 869 | 20 137 | 33 599 | 35 772 | 49 423 |
| Total debt | 27 633 | 19 133 | 19 185 | 23 437 | 20 023 | 25 271 | 21 869 | 20 137 | 33 599 | 35 772 | 49 423 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mare Safety Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Are Nørvåg Garshol | Chief Executive Officer | 0 companies |
| Jarl Andre Andersen | Board of Directors | 0 companies |
| Bjørg Hatløy | Board of Directors | 0 companies |
| Ingvill Mari Saunes | Board of Directors | 0 companies |
| Kim René Bøe Vågeskar | Board of Directors | 0 companies |
| Jostein Strand | Chairman | 0 companies |
| Håvard Ulstein | Board of Directors | 0 companies |