| Revenue | NOK 0 | — |
| EBITDA | NOK -171K | +44% |
| Net profit | NOK -160K | +41% |
| Total assets | NOK 491K | -25% |
| Equity | NOK 486K | -25% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 069 | 183 | 759 | 0 | 0 | 0 | 0 | 76 | 0 | 0 |
| Staff expenses | −0 | −110 | −96 | −95 | −0 | −0 | −0 | −0 | −5 718 | −0 | −0 |
| EBITDA | 0 | −1 915 | −1 043 | −80 | −361 | −143 | −275 | −782 | −12 537 | −308 | −171 |
| Depreciation & amort. | −0 | −18 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −20 |
| EBIT | 0 | −1 933 | −1 048 | −80 | −361 | −143 | −275 | −782 | −12 537 | −308 | −191 |
| Net financials | 0 | 2 302 | 1 634 | 4 601 | 1 498 | 2 170 | 6 725 | −0 | 146 413 | 35 | 30 |
| Profit before tax | 0 | 369 | 587 | 4 521 | 1 137 | 2 027 | 6 450 | −782 | 133 876 | −272 | −160 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 369 | 587 | 4 521 | 1 137 | 2 027 | 6 450 | −782 | 133 876 | −272 | −160 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 | 18 522 | 12 316 | 9 101 | 5 405 | 7 091 | 10 092 | 4 411 | 920 | 656 | 491 |
| Equity | 22 | 563 | 1 150 | 5 736 | 1 498 | 3 525 | 1 426 | 644 | 919 | 646 | 486 |
| Long-term debt | 0 | 17 719 | 9 887 | 2 487 | 2 578 | 2 578 | 2 578 | 2 578 | 0 | 0 | 0 |
| Short-term debt | 3 | 241 | 1 279 | 878 | 1 328 | 988 | 6 088 | 1 189 | 1 | 9 | 5 |
| Total debt | 3 | 17 959 | 11 166 | 3 366 | 3 906 | 3 566 | 8 666 | 3 767 | 1 | 9 | 5 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heintz As | Company | 20.0% | 20.0% | 2024 |
Melby Investments As | Company | 20.0% | 20.0% | 2024 |
Laursen As | Company | 20.0% | 20.0% | 2024 |
Geist As | Company | 20.0% | 20.0% | 2024 |
| Individual | 10.5% | 10.5% | 2024 | |
Mrs Invest As | Company | 9.5% | 9.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingar Melby | Chairman | 0 companies |
| Stian Laursen Skoglund | Board of Directors | 0 companies |
| Claus Asbjørn Sørensen | Board of Directors | 0 companies |
| Torkel Johannessen | Chairman | 0 companies |
| Ole Johan Heintz | Board of Directors | 0 companies |