| Revenue | NOK 726K | -49% |
| EBITDA | NOK 286K | -64% |
| Net profit | NOK -618K | -50% |
| Total assets | NOK 16,1M | -4% |
| Equity | NOK 6,8M | -8% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 700 | 2 000 | 2 070 | 2 039 | 1 675 | 1 675 | 1 698 | 1 758 | 1 888 | 1 437 | 726 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −13 | 1 609 | 1 921 | 2 015 | 1 958 | 1 617 | 1 613 | 1 594 | 1 637 | 1 798 | 787 | 286 |
| Depreciation & amort. | −0 | −348 | −705 | −705 | −705 | −705 | −705 | −705 | −705 | −712 | −718 | −513 |
| EBIT | −13 | 1 261 | 1 216 | 1 310 | 1 254 | 912 | 909 | 889 | 932 | 1 086 | 70 | −226 |
| Net financials | 85 | −465 | −414 | −375 | −365 | −383 | −299 | −223 | −340 | −552 | −598 | −567 |
| Profit before tax | 72 | 796 | 802 | 936 | 889 | 529 | 610 | 666 | 592 | 534 | −528 | −793 |
| Tax | 16 | 208 | 197 | 223 | 204 | 116 | 134 | 147 | 130 | 118 | −116 | −175 |
| Net profit | 56 | 588 | 604 | 713 | 685 | 413 | 476 | 520 | 462 | 417 | −412 | −618 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 634 | 20 399 | 18 789 | 18 761 | 18 637 | 18 205 | 17 944 | 17 735 | 17 455 | 17 689 | 16 757 | 16 105 |
| Equity | 6 052 | 3 540 | 4 145 | 4 858 | 5 543 | 5 956 | 6 431 | 6 951 | 7 413 | 7 830 | 7 418 | 6 799 |
| Long-term debt | 0 | 15 087 | 14 322 | 13 548 | 12 767 | 12 000 | 11 250 | 10 500 | 9 750 | 9 563 | 9 188 | 9 188 |
| Short-term debt | 1 582 | 1 772 | 323 | 355 | 327 | 250 | 263 | 285 | 292 | 296 | 152 | 118 |
| Total debt | 1 582 | 16 859 | 14 645 | 13 903 | 13 094 | 12 250 | 11 513 | 10 785 | 10 042 | 9 859 | 9 339 | 9 305 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
SL Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Siljø Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Torgeir Stadheim | Chief Executive Officer | 0 companies |
| Silvana Lucia Sobrinha Lopes Ullern | Chief Executive Officer | 0 companies |
| Loyd Elias Stadheim | Board of Directors | 0 companies |
| Hanna Sofie Lopes Ullern | Board of Directors | 0 companies |
| Jørn Kristian Ullern | Chairman | 0 companies |
| Frode Banggren | Board of Directors | 0 companies |