| Revenue | NOK 8M | -25% |
| EBITDA | NOK -2,7M | +48% |
| Net profit | NOK -6,7M | +12% |
| Total assets | NOK 12,8M | -53% |
| Equity | NOK -9,3M | -254% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 56 060 | 37 090 | 22 499 | 10 708 | 8 050 |
| Staff expenses | −10 375 | −8 834 | −6 939 | −4 917 | −2 130 |
| EBITDA | −78 | 2 939 | −3 399 | −5 245 | −2 729 |
| Depreciation & amort. | −1 918 | −1 966 | −1 735 | −1 210 | −1 348 |
| EBIT | −1 995 | 972 | −5 134 | −6 455 | −4 076 |
| Net financials | −933 | −1 013 | −472 | −1 108 | −1 382 |
| Profit before tax | −2 928 | −40 | −5 606 | −7 563 | −5 458 |
| Tax | −161 | −5 | −1 238 | −0 | 1 196 |
| Net profit | −2 767 | −35 | −4 368 | −7 563 | −6 654 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 26 525 | 26 523 | 22 370 | 27 106 | 12 827 |
| Equity | −584 | 1 772 | −2 596 | −2 615 | −9 269 |
| Long-term debt | 7 316 | 6 674 | 8 886 | 10 436 | 9 555 |
| Short-term debt | 19 793 | 18 077 | 16 081 | 19 285 | 12 541 |
| Total debt | 27 109 | 24 751 | 24 967 | 29 721 | 22 096 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MH Deputy Member | Deputy Member | 2018 |
| Former (1) | ||
KM Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Myhra | Chief Executive Officer | 0 companies |
| Mette Hagen | Deputy Member | 0 companies |
| Bjørn Michael Jarmund | Chairman | 0 companies |
| Kristian David Henry Phipps | Board of Directors | 0 companies |