| Revenue | NOK 1K | -100% |
| EBITDA | NOK -2M | -30% |
| Net profit | NOK -1,9M | -28% |
| Total assets | NOK 29M | -6% |
| Equity | NOK 28,8M | -6% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 169 | 508 | 1 |
| Staff expenses | −1 956 | −1 895 | −1 790 | −1 664 | −1 423 |
| EBITDA | −2 468 | −2 350 | −1 996 | −1 501 | −1 956 |
| Depreciation & amort. | −730 | −538 | −520 | −532 | −532 |
| EBIT | −3 198 | −2 889 | −2 517 | −2 033 | −2 488 |
| Net financials | 48 | 163 | 171 | 151 | 72 |
| Profit before tax | −3 150 | −2 725 | −2 346 | −1 882 | −2 416 |
| Tax | −693 | −600 | −516 | −414 | −532 |
| Net profit | −2 457 | −2 126 | −1 830 | −1 468 | −1 885 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 34 503 | 34 285 | 32 430 | 30 942 | 29 022 |
| Equity | 33 965 | 33 965 | 32 135 | 30 667 | 28 782 |
| Long-term debt | 202 | 0 | 0 | 0 | 0 |
| Short-term debt | 336 | 320 | 295 | 275 | 240 |
| Total debt | 538 | 320 | 295 | 275 | 240 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
HE Accountant | Accountant | 2014 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2014 | |
| Board of Directors | 2014 | |
| Board of Directors | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Elisabeth Thjømøe | Accountant | 0 companies |
| Øistein Myhre Winje | Chairman | 0 companies |
| Espen Tandberg | Board of Directors | 0 companies |
| Gudbrand Erik Tandberg | Board of Directors | 0 companies |