| Revenue | NOK 7,3M | +9% |
| EBITDA | NOK -96K | -104% |
| Net profit | NOK -2,3M | -407% |
| Total assets | NOK 7,6M | -25% |
| Equity | NOK 1,3M | -64% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 452 | 485 | 572 | 631 | 2 120 | 3 083 | 4 275 | 7 390 | 6 981 | 6 699 | 7 334 |
| Staff expenses | −0 | −515 | −570 | −413 | −641 | −819 | −1 084 | −272 | −1 770 | −420 | −2 878 |
| EBITDA | −399 | −162 | −201 | −635 | −185 | −95 | 599 | 1 750 | −173 | 2 204 | −96 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −93 | −561 | −1 175 | −2 086 | −2 602 | −2 515 | −2 612 |
| EBIT | −399 | −162 | −201 | −635 | −278 | −656 | −576 | −336 | −2 775 | −311 | −2 708 |
| Net financials | 0 | −2 | −0 | −6 | −32 | 0 | −27 | −118 | −261 | −377 | −415 |
| Profit before tax | −399 | −164 | −201 | −640 | −311 | −655 | −604 | −454 | −3 037 | −687 | −3 123 |
| Tax | −108 | −33 | −42 | −195 | 54 | −309 | 32 | −198 | −748 | −233 | −819 |
| Net profit | −291 | −131 | −159 | −445 | −364 | −347 | −636 | −257 | −2 288 | −454 | −2 304 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 160 | 248 | 373 | 803 | 755 | 4 847 | 9 074 | 9 438 | 10 211 | 10 074 | 7 562 |
| Equity | −261 | −449 | −531 | −976 | −575 | 3 079 | 2 443 | 1 786 | 3 507 | 3 576 | 1 272 |
| Long-term debt | 0 | 0 | 0 | 0 | 656 | 656 | 731 | 6 094 | 4 764 | 5 022 | 4 970 |
| Short-term debt | 422 | 697 | 904 | 1 780 | 675 | 1 112 | 5 900 | 1 558 | 1 941 | 1 476 | 1 321 |
| Total debt | 422 | 697 | 904 | 1 780 | 1 330 | 1 768 | 6 631 | 7 651 | 6 705 | 6 498 | 6 291 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 31.8% | 31.8% | 2022 | |
Meier Investments Nuf | Company | 29.7% | 29.7% | 2024 |
| Individual | 23.8% | 23.8% | 2024 | |
Trippel-L As | Company | 9.8% | 9.8% | 2022 |
| Individual | 7.9% | 7.9% | 2024 | |
Anwima As | Company | 5.1% | 5.1% | 2024 |
Overvinne As | Company | 5.1% | 5.1% | 2024 |
| Individual | 5.1% | 5.1% | 2024 | |
6am Accelerator As | Company | 2.9% | 2.9% | 2024 |
Lindbank As | Company | 2.3% | 2.3% | 2024 |
Shelter As | Company | 2.3% | 2.3% | 2024 |
Vida As | Company | 2.3% | 2.3% | 2024 |
Soto Holding As | Company | 2.3% | 2.3% | 2024 |
Vogel & Dahl As | Company | 2.3% | 2.3% | 2024 |
Saam As | Company | 2.1% | 2.1% | 2024 |
Spring Capital As | Company | 1.5% | 1.5% | 2024 |
| Individual | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Meier | Chief Executive Officer | 0 companies |
| Stian Simonsen | Board of Directors | 0 companies |
| Sabine Ameln | Chairman | 0 companies |
| Gard Inge Olstad | Chairman | 0 companies |
| Lars Korsnes Kleveland | Board of Directors | 0 companies |