| Revenue | NOK 45,1M | -42% |
| EBITDA | NOK 2M | -35% |
| Net profit | NOK 1,5M | -26% |
| Total assets | NOK 29,3M | +21% |
| Equity | NOK 11,8M | -4% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 25 918 | 133 054 | 73 823 | 77 822 | 45 144 |
| Staff expenses | −7 306 | −13 862 | −16 512 | −13 020 | −11 289 |
| EBITDA | −394 | 12 697 | 2 822 | 3 126 | 2 029 |
| Depreciation & amort. | −247 | −350 | −391 | −429 | −396 |
| EBIT | −641 | 12 346 | 2 431 | 2 698 | 1 633 |
| Net financials | 61 | −404 | −59 | −121 | 307 |
| Profit before tax | −580 | 11 942 | 2 372 | 2 577 | 1 940 |
| Tax | −296 | 2 805 | 537 | 572 | 455 |
| Net profit | −284 | 9 137 | 1 835 | 2 005 | 1 486 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 34 953 | 63 809 | 30 801 | 24 234 | 29 330 |
| Equity | 6 310 | 10 447 | 12 282 | 12 287 | 11 773 |
| Long-term debt | 1 088 | 3 706 | 3 314 | 3 699 | 610 |
| Short-term debt | 27 554 | 49 655 | 15 204 | 8 248 | 16 947 |
| Total debt | 28 642 | 53 361 | 18 519 | 11 947 | 17 557 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2014 | |
| Chairman | 2014 | |
| Board of Directors | 2014 | |
| Board of Directors | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Arve Fjørtoft | Chief Executive Officer | 0 companies |
| Birger Henry Bjørnsen Smoor | Board of Directors | 0 companies |
| Rolf Asbjørn Henriksen | Chairman | 0 companies |
| Vidar Fjørtoft | Board of Directors | 0 companies |
| Harald Fjørtoft | Board of Directors | 0 companies |