| Revenue | NOK 100K | -70% |
| EBITDA | NOK -35K | -105% |
| Net profit | NOK 221K | +426% |
| Total assets | NOK 6M | +8% |
| Equity | NOK 4,9M | +5% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 966 | 2 045 | 1 052 | 2 837 | 1 978 | 483 | 215 | 81 | 499 | 332 | 100 |
| Staff expenses | −1 301 | −1 108 | −467 | −747 | −1 176 | −20 | −27 | −89 | −322 | −398 | −21 |
| EBITDA | 448 | 716 | 476 | 1 941 | 1 050 | −793 | −328 | −133 | 75 | 642 | −35 |
| Depreciation & amort. | −9 | −7 | −6 | −5 | −4 | −13 | −1 | −4 | −4 | −4 | −4 |
| EBIT | 439 | 709 | 470 | 1 936 | 1 046 | −806 | −329 | −138 | 71 | 639 | −38 |
| Net financials | −12 | −1 538 | −26 | −12 | 180 | −109 | 1 303 | 2 062 | −0 | −706 | 304 |
| Profit before tax | 427 | −829 | 444 | 1 924 | 1 226 | −915 | 974 | 1 924 | 71 | −68 | 266 |
| Tax | 115 | 180 | 111 | 462 | 279 | −25 | −63 | −0 | −0 | −0 | 45 |
| Net profit | 312 | −1 009 | 333 | 1 462 | 948 | −890 | 1 037 | 1 924 | 71 | −68 | 221 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 139 | 3 823 | 4 661 | 8 601 | 9 839 | 8 618 | 5 626 | 5 466 | 5 735 | 5 537 | 5 980 |
| Equity | 1 993 | 984 | 1 317 | 2 779 | 3 089 | 2 199 | 2 736 | 4 661 | 4 732 | 4 664 | 4 885 |
| Long-term debt | 1 141 | 705 | 540 | 337 | 241 | 0 | 0 | 0 | 0 | 769 | 1 046 |
| Short-term debt | 1 005 | 2 134 | 2 804 | 5 484 | 6 509 | 6 418 | 2 889 | 805 | 1 003 | 104 | 49 |
| Total debt | 2 145 | 2 839 | 3 344 | 5 821 | 6 750 | 6 418 | 2 889 | 805 | 1 003 | 873 | 1 095 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Eli Kaavik Smith | Deputy Member | 0 companies |
| George Gibbs Smith | Chairman | 0 companies |