Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Pascal Automasjon Avd Larvik AS
AS
Active
Org 913822935
Elveveien 130, 3271
Larvik
Electrical installation
·
NACE 4321
Est. 2014 · 11 years old
0 employees
Monitor
Share
Norway
/
Companies
/
Electrical installation
/
Pascal Automasjon Avd Larvik AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
23M
17M
11M
6M
0M
8M
2017
12M
+50%
2018
11M
-8%
2019
11M
0%
2020
18M
+64%
2021
EBITDA
NOK millions
4M
3M
2M
1M
0M
2M
2017
3M
+50%
2018
1M
-67%
2019
2M
+100%
2020
2M
0%
2021
Income statement
NOK thousands
Item
2017
2018
2019
2020
2021
Revenue
8 392
11 755
10 749
11 150
18 194
Staff expenses
−2 182
−3 958
−4 649
−4 707
−6 093
EBITDA
1 901
2 737
1 349
2 041
2 482
Depreciation & amort.
−3
−9
−22
−24
−31
EBIT
1 897
2 728
1 327
2 017
2 451
Net financials
5
5
4
0
0
Profit before tax
1 902
2 733
1 331
2 017
2 451
Tax
458
629
293
444
540
Net profit
1 445
2 104
1 038
1 573
1 912
Balance sheet
NOK thousands
Item
2017
2018
2019
2020
2021
Total assets
3 642
4 781
3 723
5 154
6 790
Equity
478
482
520
693
905
Long-term debt
1
4
3
3
5
Short-term debt
3 163
4 296
3 200
4 457
5 881
Total debt
3 164
4 300
3 203
4 461
5 886
Financial ratios
5-year trend
EBITDA margin
13.6%
This company
15.8%
Market median
14% below market
2017
2021
Equity ratio
13.3%
This company
38.2%
Market median
65% below market
2017
2021
Return on equity
211.3%
This company
18.4%
Market median
1048% above market
2017
2021
Net profit margin
10.5%
This company
8.1%
Market median
30% above market
2017
2021
Asset turnover
2.68×
This company
1.12×
Market median
139% above market
2017
2021
Debt / equity
6.51×
This company
0.62×
Market median
950% above market
2017
2021
Annual reports & filings
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
View
PDF
More on Pascal Automasjon Avd Larvik AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
