Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Pascal Automasjon Avd Larvik AS
AS
Active
Org 913822935
Elveveien 130, 3271
Larvik
Electrical installation
·
NACE 4321
Est. 2014 · 12 years old
0 employees
Monitor
Share
Norway
/
Companies
/
Electrical installation
/
Pascal Automasjon Avd Larvik AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
22M
17M
11M
6M
0M
2017: 8M
8M
2017
2018: 12M (+50% vs 2017)
12M
+50%
2018
2019: 11M (-8% vs 2018)
11M
-8%
2019
2020: 11M (0% vs 2019)
11M
0%
2020
2021: 18M (+64% vs 2020)
18M
+64%
2021
EBITDA
NOK millions
4M
3M
2M
1M
0M
2017: 2M
2M
2017
2018: 3M (+50% vs 2017)
3M
+50%
2018
2019: 1M (-67% vs 2018)
1M
-67%
2019
2020: 2M (+100% vs 2019)
2M
+100%
2020
2021: 2M (0% vs 2020)
2M
0%
2021
Income statement
NOK thousands
Item
2021
2020
2019
2018
2017
Revenue
18 194
11 150
10 749
11 755
8 392
Staff expenses
−6 093
−4 707
−4 649
−3 958
−2 182
EBITDA
2 482
2 041
1 349
2 737
1 901
Depreciation & amort.
−31
−24
−22
−9
−3
EBIT
2 451
2 017
1 327
2 728
1 897
Net financials
0
0
4
5
5
Profit before tax
2 451
2 017
1 331
2 733
1 902
Tax
540
444
293
629
458
Net profit
1 912
1 573
1 038
2 104
1 445
Balance sheet
NOK thousands
Item
2021
2020
2019
2018
2017
Total assets
6 790
5 154
3 723
4 781
3 642
Equity
905
693
520
482
478
Long-term debt
5
3
3
4
1
Short-term debt
5 881
4 457
3 200
4 296
3 163
Total debt
5 886
4 461
3 203
4 300
3 164
Financial ratios
5-year trend
EBITDA margin
13,6 %
This company
15,8 %
Market median
This company
Market median
14% below market
2017
2021
Equity ratio
13,3 %
This company
38,2 %
Market median
This company
Market median
65% below market
2017
2021
Return on equity
211,3 %
This company
18,4 %
Market median
This company
Market median
>999% above market
2017
2021
Net profit margin
10,5 %
This company
8,1 %
Market median
This company
Market median
30% above market
2017
2021
Asset turnover
2,68×
This company
1,12×
Market median
This company
Market median
139% above market
2017
2021
Debt / equity
6,51×
This company
0,62×
Market median
This company
Market median
950% above market
2017
2021
Annual reports & filings
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
View
PDF
More on Pascal Automasjon Avd Larvik AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
