| Revenue | NOK 12,5M | +16% |
| EBITDA | NOK 323K | -2% |
| Net profit | NOK 121K | -26% |
| Total assets | NOK 2,6M | -5% |
| Equity | NOK 818K | +17% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 888 | 9 560 | 9 813 | 10 821 | 12 547 |
| Staff expenses | −3 441 | −3 840 | −3 616 | −3 963 | −4 155 |
| EBITDA | 407 | 119 | 136 | 330 | 323 |
| Depreciation & amort. | −373 | −99 | −94 | −113 | −165 |
| EBIT | 35 | 20 | 41 | 217 | 158 |
| Net financials | −29 | −19 | −15 | −8 | −2 |
| Profit before tax | 6 | 1 | 27 | 209 | 156 |
| Tax | 1 | 0 | 6 | 46 | 35 |
| Net profit | 4 | 1 | 21 | 163 | 121 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 574 | 2 645 | 2 382 | 2 741 | 2 602 |
| Equity | 304 | 409 | 429 | 697 | 818 |
| Long-term debt | 658 | 440 | 215 | 0 | 0 |
| Short-term debt | 2 612 | 1 796 | 1 738 | 2 044 | 1 784 |
| Total debt | 3 270 | 2 236 | 1 953 | 2 044 | 1 784 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10% | 10% | 2022 | |
| Individual | 9.09% | 9.09% | 2024 | |
| Individual | 9.09% | 9.09% | 2024 | |
| Individual | 9.09% | 9.09% | 2024 | |
| Individual | 9.09% | 9.09% | 2024 | |
| Individual | 9.09% | 9.09% | 2024 | |
| Company | 9.09% | 9.09% | 2024 | |
| Individual | 9.09% | 9.09% | 2024 | |
| Company | 9.09% | 9.09% | 2024 | |
| Individual | 9.09% | 9.09% | 2024 | |
| Individual | 9.09% | 9.09% | 2024 | |
| Individual | 9.09% | 9.09% | 2024 |
| Person | Role here | Other companies |
|---|