| Revenue | NOK 33,7M | -4% |
| EBITDA | NOK 2,6M | -38% |
| Net profit | NOK 2M | -38% |
| Total assets | NOK 20,6M | -16% |
| Equity | NOK 13M | +5% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 335 | 4 917 | 6 168 | 6 140 | 8 520 | 10 452 | 14 664 | 25 938 | 27 771 | 33 465 | 35 117 | 33 713 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −91 | −324 | −633 | −1 026 |
| EBITDA | 280 | −751 | 779 | 912 | 1 373 | 1 483 | 2 552 | 5 434 | 5 724 | 5 136 | 4 133 | 2 578 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 280 | −751 | 779 | 912 | 1 373 | 1 483 | 2 552 | 5 434 | 5 724 | 5 136 | 4 133 | 2 578 |
| Net financials | −43 | −132 | −115 | −69 | −59 | −111 | −67 | −18 | 3 | 1 | 78 | 76 |
| Profit before tax | 238 | −883 | 664 | 843 | 1 314 | 1 372 | 2 485 | 5 417 | 5 727 | 5 138 | 4 211 | 2 654 |
| Tax | 66 | −0 | −0 | 150 | 306 | 308 | 547 | 1 195 | 1 278 | 1 142 | 949 | 622 |
| Net profit | 172 | −883 | 664 | 692 | 1 008 | 1 064 | 1 938 | 4 222 | 4 449 | 3 995 | 3 262 | 2 032 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 317 | 4 226 | 4 039 | 5 336 | 6 226 | 7 921 | 10 885 | 15 532 | 19 533 | 22 506 | 24 571 | 20 609 |
| Equity | 1 461 | 577 | 1 241 | 1 933 | 2 941 | 4 005 | 5 943 | 4 672 | 7 121 | 9 116 | 12 378 | 13 010 |
| Long-term debt | 1 435 | 3 165 | 1 905 | 2 000 | 1 500 | 1 000 | 500 | 0 | 3 000 | 2 960 | 2 420 | 0 |
| Short-term debt | 421 | 484 | 893 | 1 403 | 1 786 | 2 916 | 4 442 | 10 860 | 9 412 | 10 430 | 9 773 | 7 599 |
| Total debt | 1 856 | 3 649 | 2 798 | 3 403 | 3 286 | 3 916 | 4 942 | 10 860 | 12 412 | 13 390 | 12 193 | 7 599 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 19.0% | 19.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Chris Erik Mohn | Chief Executive Officer | 0 companies |
| Pål Dahle | Board of Directors | 0 companies |