| Revenue | NOK 3,6M | +11% |
| EBITDA | NOK -1,1M | -65% |
| Net profit | NOK -726K | -8% |
| Total assets | NOK 4,2M | +171% |
| Equity | NOK 168K | +124% |
| Employees | 6 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 696 | 4 165 | 6 279 | 7 736 | 4 848 | 3 780 | 4 387 | 4 022 | 5 624 | 3 292 | 3 645 |
| Staff expenses | −871 | −1 385 | −1 943 | −2 021 | −1 444 | −1 287 | −1 431 | −1 570 | −1 942 | −1 319 | −1 375 |
| EBITDA | −28 | 72 | 651 | 167 | 210 | −412 | −19 | −276 | 243 | −639 | −1 052 |
| Depreciation & amort. | −7 | −7 | −7 | −7 | −7 | −7 | −32 | −48 | −49 | −0 | −45 |
| EBIT | −35 | 64 | 644 | 160 | 203 | −419 | −52 | −324 | 194 | −639 | −1 097 |
| Net financials | −4 | −14 | −11 | −12 | −37 | −27 | −49 | −31 | −37 | −35 | −49 |
| Profit before tax | −39 | 50 | 633 | 148 | 166 | −446 | −101 | −355 | 157 | −675 | −1 146 |
| Tax | −0 | 25 | 161 | 40 | 39 | −0 | −3 | −0 | −0 | −0 | −420 |
| Net profit | −39 | 25 | 473 | 107 | 127 | −446 | −98 | −355 | 157 | −675 | −726 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 067 | 1 179 | 2 348 | 3 054 | 3 442 | 2 728 | 2 827 | 2 610 | 2 825 | 1 545 | 4 184 |
| Equity | −9 | 15 | 488 | 595 | 722 | 276 | 178 | −177 | −20 | −695 | 168 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 136 | 69 | 0 | 0 |
| Short-term debt | 1 076 | 1 164 | 1 861 | 2 459 | 2 720 | 2 452 | 2 649 | 1 651 | 2 776 | 2 240 | 4 016 |
| Total debt | 1 076 | 1 164 | 1 861 | 2 459 | 2 720 | 2 452 | 2 649 | 2 787 | 2 845 | 2 240 | 4 016 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
KL Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
TO Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
R1 Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Harry Elling Christensen | Chief Executive Officer | 0 companies |
| Kristian Landsgård Jensen Nesse | Chief Executive Officer | 0 companies |
| Tom Olav Andreassen | Deputy Member | 0 companies |
| Roger Rustand | Chairman | 0 companies |