| Revenue | NOK 18,2M | -12% |
| EBITDA | NOK -2,1M | -11% |
| Net profit | NOK -2,7M | -31% |
| Total assets | NOK 6,8M | -35% |
| Equity | NOK 3,5M | -44% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 20 803 | 18 562 | 24 346 | 20 734 | 18 157 |
| Staff expenses | −8 755 | −8 712 | −8 707 | −10 726 | −8 801 |
| EBITDA | 1 577 | −353 | 2 744 | −1 876 | −2 073 |
| Depreciation & amort. | −275 | −307 | −331 | −498 | −741 |
| EBIT | 1 302 | −661 | 2 413 | −2 374 | −2 814 |
| Net financials | 69 | 44 | 57 | 94 | 88 |
| Profit before tax | 1 371 | −616 | 2 469 | −2 280 | −2 726 |
| Tax | 303 | −136 | 544 | −202 | −0 |
| Net profit | 1 068 | −481 | 1 926 | −2 078 | −2 726 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 363 | 9 957 | 12 196 | 10 445 | 6 779 |
| Equity | 7 640 | 7 159 | 8 335 | 6 257 | 3 531 |
| Long-term debt | 197 | 61 | 202 | 0 | 0 |
| Short-term debt | 3 527 | 2 737 | 3 659 | 4 188 | 3 248 |
| Total debt | 3 724 | 2 798 | 3 862 | 4 188 | 3 248 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RS Chief Executive Officer | Chief Executive Officer | 2023 |
CJ Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Sortvik | Chief Executive Officer | 0 companies |
| Christina Johansen Fladby | Chief Executive Officer | 0 companies |
| Trine Fladby | Board of Directors | 0 companies |
| Trond Fladby | Chairman | 0 companies |