| Revenue | NOK 492K | +0% |
| EBITDA | NOK 416K | +0% |
| Net profit | NOK 290K | +1% |
| Total assets | NOK 2M | -1% |
| Equity | NOK 1,9M | +17% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 540 | 552 | 482 | 384 | 426 | 432 | 492 | 492 | 492 | 492 | 492 | 492 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 463 | 491 | 441 | 313 | 319 | −90 | −192 | 370 | 437 | 412 | 414 | 416 |
| Depreciation & amort. | −45 | −41 | −38 | −41 | −41 | −41 | −41 | −41 | −41 | −41 | −41 | −41 |
| EBIT | 419 | 450 | 403 | 272 | 278 | −131 | −233 | 329 | 396 | 371 | 373 | 375 |
| Net financials | 0 | −13 | 0 | 0 | 0 | −0 | 0 | 0 | −0 | 0 | 0 | 2 |
| Profit before tax | 419 | 437 | 403 | 272 | 279 | −131 | −233 | 329 | 396 | 371 | 373 | 376 |
| Tax | 110 | 119 | 100 | 65 | 65 | −0 | −77 | 74 | 90 | 85 | 85 | 86 |
| Net profit | 309 | 319 | 303 | 207 | 214 | −131 | −156 | 254 | 306 | 287 | 288 | 290 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 703 | 854 | 793 | 848 | 955 | 719 | 1 157 | 1 093 | 1 407 | 1 689 | 1 978 | 1 965 |
| Equity | 327 | 346 | 348 | 555 | 769 | 639 | 757 | 1 011 | 1 317 | 1 604 | 1 589 | 1 863 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 376 | 509 | 445 | 293 | 186 | 80 | 400 | 82 | 90 | 85 | 389 | 102 |
| Total debt | 376 | 509 | 445 | 293 | 186 | 80 | 400 | 82 | 90 | 85 | 389 | 102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OR Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Flexi Kapital As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole-Magnus Ringdal | Chief Executive Officer | 0 companies |
| Torbjørn Kristoffersen | Chairman | 0 companies |