| Revenue | NOK 13,4M | +50% |
| EBITDA | NOK 375K | +324% |
| Net profit | NOK 360K | +355% |
| Total assets | NOK 4,6M | -29% |
| Equity | NOK 1,2M | +2% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 141 | 7 710 | 19 511 | 9 220 | 7 414 | 17 153 | 5 269 | 2 686 | 13 826 | 8 895 | 13 364 |
| Staff expenses | −748 | −1 509 | −1 526 | −1 117 | −979 | −924 | −418 | −287 | −824 | −706 | −350 |
| EBITDA | −263 | −858 | 1 648 | −423 | −565 | 1 575 | 906 | −534 | 637 | −168 | 375 |
| Depreciation & amort. | −17 | −40 | −40 | −40 | −40 | −23 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −280 | −898 | 1 608 | −463 | −605 | 1 552 | 906 | −534 | 637 | −168 | 375 |
| Net financials | −0 | −32 | −86 | −1 | 0 | 6 | −6 | −0 | −30 | 26 | 80 |
| Profit before tax | −281 | −929 | 1 521 | −464 | −605 | 1 558 | 900 | −534 | 608 | −141 | 455 |
| Tax | −0 | −0 | 85 | −0 | −234 | 345 | 196 | −0 | 13 | −0 | 95 |
| Net profit | −281 | −929 | 1 436 | −464 | −371 | 1 213 | 704 | −534 | 595 | −141 | 360 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 440 | 4 077 | 2 221 | 2 486 | 7 413 | 1 790 | 2 507 | 2 624 | 3 437 | 6 455 | 4 581 |
| Equity | −256 | −1 186 | 251 | −213 | 200 | 399 | 1 103 | 569 | 1 164 | 1 169 | 1 190 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 696 | 5 263 | 1 970 | 2 699 | 7 213 | 1 391 | 1 404 | 2 055 | 2 273 | 5 286 | 3 391 |
| Total debt | 1 696 | 5 263 | 1 970 | 2 699 | 7 213 | 1 391 | 1 404 | 2 055 | 2 273 | 5 286 | 3 391 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
VB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Expert Reiser As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Maiken Balslev | Chief Executive Officer | 0 companies |
| Vibeke Bræin | Chief Executive Officer | 0 companies |
| Kim Balslev | Chairman | 0 companies |
| Linda Margret Eide | Board of Directors | 0 companies |