| Revenue | NOK 8,1M | +108% |
| EBITDA | NOK 1,1M | +102% |
| Net profit | NOK 6M | +115% |
| Total assets | NOK 148,3M | -5% |
| Equity | NOK 60,6M | -55% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 44 437 | 124 573 | 136 067 | 3 894 | 8 083 |
| Staff expenses | −8 657 | −8 832 | −11 126 | 2 011 | 104 |
| EBITDA | −42 778 | 3 225 | 62 429 | −43 855 | 1 052 |
| Depreciation & amort. | −124 | −132 | −370 | −2 144 | −13 |
| EBIT | −42 901 | 3 093 | 62 059 | −45 999 | 1 039 |
| Net financials | 6 640 | 2 611 | −8 199 | 5 814 | 6 451 |
| Profit before tax | −36 261 | 5 704 | 53 860 | −40 185 | 7 491 |
| Tax | 4 772 | 1 865 | −1 678 | −386 | 1 516 |
| Net profit | −41 034 | 3 839 | 55 538 | −39 799 | 5 975 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 267 924 | 191 684 | 214 334 | 155 860 | 148 285 |
| Equity | 115 032 | 118 871 | 174 410 | 134 610 | 60 585 |
| Long-term debt | 103 549 | 35 414 | 0 | 0 | 0 |
| Short-term debt | 48 272 | 36 441 | 39 022 | 20 784 | 87 500 |
| Total debt | 151 821 | 71 855 | 39 022 | 20 784 | 87 500 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
RS Chief Executive Officer | Chief Executive Officer | 2014 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Skjevdal | Chief Executive Officer | 0 companies |
| Morten Karlsen | Chief Executive Officer | 0 companies |
| Anders Munkhaugen Gulbrandsen | Board of Directors | 0 companies |
| Erik Andersen | Board of Directors | 0 companies |
| Håkon Levy | Board of Directors | 0 companies |
| Tom Flattum | Chairman | 0 companies |
| Trine Iren Bjørck Berg | Board of Directors | 0 companies |