| Revenue | NOK 4,5M | +231% |
| EBITDA | NOK 1M | +218% |
| Net profit | NOK -216K | +84% |
| Total assets | NOK 31,1M | +53% |
| Equity | NOK 3,3M | -10% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 134 | 1 032 | 472 | 640 | 814 | 829 | 747 | 884 | 6 761 | 1 367 | 4 525 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −631 | −1 114 | 64 | 289 | 532 | 538 | −477 | 313 | 3 316 | −853 | 1 007 |
| Depreciation & amort. | −116 | −144 | −201 | −212 | −212 | −212 | −238 | −304 | −284 | −394 | −903 |
| EBIT | −748 | −1 258 | −136 | 77 | 321 | 326 | −715 | 9 | 3 032 | −1 247 | 103 |
| Net financials | −30 | −178 | −204 | −204 | −280 | −292 | −229 | −189 | −301 | −439 | −759 |
| Profit before tax | −777 | −1 436 | −340 | −127 | 41 | 33 | −943 | −180 | 2 731 | −1 686 | −656 |
| Tax | −210 | −356 | −68 | −13 | 22 | 7 | −208 | −40 | 601 | −371 | −440 |
| Net profit | −567 | −1 080 | −272 | −115 | 19 | 26 | −736 | −141 | 2 130 | −1 315 | −216 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 928 | 4 152 | 5 316 | 9 615 | 12 429 | 9 678 | 12 418 | 14 560 | 16 375 | 20 342 | 31 074 |
| Equity | 354 | −486 | −563 | −290 | 2 684 | 2 710 | 2 773 | 2 632 | 4 762 | 3 684 | 3 333 |
| Long-term debt | 3 300 | 3 230 | 4 545 | 8 451 | 5 644 | 5 369 | 5 065 | 6 659 | 6 971 | 8 403 | 25 997 |
| Short-term debt | 275 | 1 409 | 1 334 | 1 454 | 4 101 | 1 599 | 4 581 | 5 268 | 4 642 | 8 255 | 1 743 |
| Total debt | 3 575 | 4 639 | 5 879 | 9 905 | 9 745 | 6 968 | 9 646 | 11 928 | 11 613 | 16 659 | 27 741 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Braaum Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Magnus Braaum | Chief Executive Officer | 0 companies |
| Haakon Braaum | Board of Directors | 0 companies |
| Helle Braaum | Board of Directors | 0 companies |