| Revenue | NOK 29,3M | +28% |
| EBITDA | NOK 668K | +93% |
| Net profit | NOK 277K | +72% |
| Total assets | NOK 9,4M | +14% |
| Equity | NOK 442K | +168% |
| Employees | 14 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 416 | 7 824 | 10 212 | 12 070 | 16 423 | 28 486 | 26 219 | 23 436 | 20 241 | 22 947 | 29 313 |
| Staff expenses | −565 | −2 032 | −2 977 | −4 729 | −5 472 | −7 536 | −5 913 | −7 367 | −7 125 | −7 124 | −10 958 |
| EBITDA | 459 | 1 097 | 1 080 | −514 | 1 128 | 908 | 2 885 | −1 902 | 542 | 346 | 668 |
| Depreciation & amort. | −0 | −4 | −25 | −60 | −74 | −122 | −187 | −293 | −245 | −130 | −167 |
| EBIT | 459 | 1 093 | 1 055 | −574 | 1 055 | 786 | 2 698 | −2 195 | 297 | 215 | 501 |
| Net financials | −0 | −4 | −12 | −11 | −2 | 24 | −6 | 3 | 632 | −3 | −87 |
| Profit before tax | 459 | 1 089 | 1 043 | −585 | 1 052 | 810 | 2 692 | −2 193 | 929 | 212 | 413 |
| Tax | 122 | 304 | 278 | −130 | 246 | 181 | 595 | −481 | 67 | 51 | 136 |
| Net profit | 337 | 785 | 765 | −456 | 806 | 629 | 2 097 | −1 712 | 862 | 161 | 277 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 786 | 1 612 | 2 724 | 2 463 | 5 667 | 9 722 | 9 739 | 6 435 | 7 260 | 8 294 | 9 431 |
| Equity | 359 | 505 | 1 270 | 379 | 1 185 | 1 214 | 2 784 | −528 | 334 | 165 | 442 |
| Long-term debt | 0 | 1 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 408 |
| Short-term debt | 427 | 1 107 | 1 441 | 2 085 | 4 482 | 8 508 | 6 956 | 6 963 | 6 926 | 8 129 | 8 581 |
| Total debt | 427 | 1 107 | 1 454 | 2 085 | 4 482 | 8 508 | 6 956 | 6 963 | 6 926 | 8 129 | 8 989 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jul Kapital As | Company | 55.3% | 55.3% | 2024 |
| Individual | 15.0% | 15.0% | 2024 | |
Ganero Capital As | Company | 10.0% | 10.0% | 2024 |
| Individual | 9.4% | 9.4% | 2024 | |
Spydspiss Gruppen As | Company | 8.7% | 8.7% | 2023 |
Alaw Holding As | Company | 7.5% | 7.5% | 2024 |
| Individual | 1.8% | 1.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Jul Andersen | Chief Executive Officer | 0 companies |
| Rolf Magnus Hægeland | Board of Directors | 0 companies |
| Rune Johan Johnsgaard | Chairman | 0 companies |
| Helge Onsum | Chairman | 0 companies |