| Revenue | NOK 8,1M | +960% |
| EBITDA | NOK -506K | -681% |
| Net profit | NOK -1,4M | -34% |
| Total assets | NOK 30M | -23% |
| Equity | NOK 13,6M | -9% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 35 361 | 1 681 | 742 | 763 | 8 086 |
| Staff expenses | −950 | −1 339 | −300 | −261 | −195 |
| EBITDA | 3 443 | −996 | −467 | −65 | −506 |
| Depreciation & amort. | −55 | −299 | −677 | −752 | −705 |
| EBIT | 3 388 | −1 295 | −1 143 | −817 | −1 212 |
| Net financials | −495 | −371 | −114 | −507 | −568 |
| Profit before tax | 2 893 | −1 666 | −1 258 | −1 324 | −1 779 |
| Tax | 642 | −11 | −632 | −291 | −391 |
| Net profit | 2 251 | −1 654 | −626 | −1 033 | −1 389 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 30 902 | 27 936 | 35 008 | 38 935 | 29 951 |
| Equity | 16 355 | 14 700 | 16 031 | 14 998 | 13 609 |
| Long-term debt | 8 147 | 9 093 | 14 705 | 19 067 | 13 731 |
| Short-term debt | 6 400 | 4 143 | 4 272 | 4 869 | 2 610 |
| Total debt | 14 547 | 13 236 | 18 977 | 23 937 | 16 341 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AF Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
KK Chief Executive Officer | Chief Executive Officer | 2014 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Forr | Chief Executive Officer | 0 companies |
| Knut Kristian Strandenes | Chief Executive Officer | 0 companies |
| Werner Forr Nystuen | Chairman | 0 companies |