| Revenue | NOK 6M | +102% |
| EBITDA | NOK 5,8M | +182% |
| Net profit | NOK 3,9M | +522% |
| Total assets | NOK 14M | -12% |
| Equity | NOK 5,3M | +54% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 532 | 621 | 410 | 391 | 413 | 427 | 187 | 2 687 | 2 989 | 2 974 | 6 000 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −522 | −524 | −295 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −120 | −159 | −2 207 | 155 | 171 | 213 | 34 | 2 247 | 2 315 | 2 048 | 5 778 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −107 | −107 | −107 | −107 | −77 | −59 | −55 | −452 | −462 | −469 | −450 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −227 | −266 | −2 314 | 48 | 94 | 154 | −21 | 1 795 | 1 854 | 1 578 | 5 329 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 831 | 3 432 | 1 057 | −74 | 2 418 | 846 | 1 588 | −797 | −597 | −780 | −362 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −2 057 | 3 166 | −1 257 | −26 | 2 512 | 1 000 | 1 567 | 999 | 1 256 | 799 | 4 966 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −662 | −209 | −497 | 150 | 132 | 30 | 576 | 315 | 289 | 176 | 1 094 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 395 | 3 375 | −760 | −176 | 2 380 | 970 | 991 | 684 | 967 | 623 | 3 872 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | — | 16 496 | 13 834 | 11 097 | 9 798 | 9 175 | 9 120 | 7 984 | 24 014 | 18 800 | 15 903 | 13 970 |
| Equity | — | — | — | — | — | — | — | 1 232 | 4 607 | 3 848 | 3 671 | 5 051 | 2 221 | 3 212 | 5 769 | 4 836 | 3 459 | 5 331 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 073 | 9 000 | 7 000 | 6 000 | 4 000 | 0 | 714 | 0 | 0 | 0 | 6 424 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 191 | 227 | 250 | 127 | 124 | 6 899 | 4 058 | 18 245 | 13 964 | 12 444 | 2 214 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 264 | 9 227 | 7 250 | 6 127 | 4 124 | 6 899 | 4 772 | 18 245 | 13 964 | 12 444 | 8 638 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HO Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hans Olav Overn | Deputy Member | 0 companies |
| Øyvind Overn | Board of Directors | 0 companies |
| Asbjørn Overn | Chairman | 0 companies |