| Revenue | NOK 28,6M | -26% |
| EBITDA | NOK 74K | -93% |
| Net profit | NOK -65K | -108% |
| Total assets | NOK 10,2M | -19% |
| Equity | NOK 4,1M | -2% |
| Employees | 22 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 544 | 11 449 | 11 508 | 18 507 | 24 000 | 30 022 | 31 276 | 45 003 | 40 160 | 38 430 | 28 555 |
| Staff expenses | −1 246 | −3 449 | −3 329 | −4 742 | −7 259 | −8 219 | −9 104 | −10 498 | −10 790 | −12 552 | −11 639 |
| EBITDA | 42 | 220 | 257 | 560 | 599 | 1 094 | 597 | 1 573 | −367 | 1 090 | 74 |
| Depreciation & amort. | −4 | −33 | −75 | −118 | −156 | −155 | −168 | −153 | −118 | −94 | −122 |
| EBIT | 38 | 187 | 182 | 442 | 444 | 939 | 428 | 1 420 | −484 | 996 | −48 |
| Net financials | 0 | −5 | −14 | −46 | 20 | −14 | 685 | −24 | −27 | −21 | −17 |
| Profit before tax | 38 | 182 | 169 | 396 | 464 | 925 | 1 113 | 1 396 | −511 | 975 | −65 |
| Tax | 8 | 49 | 43 | 96 | 113 | 226 | 99 | 313 | −0 | 119 | −0 |
| Net profit | 31 | 133 | 126 | 300 | 350 | 699 | 1 014 | 1 083 | −511 | 856 | −65 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 335 | 2 218 | 2 986 | 3 523 | 4 619 | 7 468 | 9 453 | 16 322 | 9 039 | 12 520 | 10 176 |
| Equity | 141 | 273 | 400 | 700 | 1 050 | 1 749 | 2 763 | 3 846 | 3 335 | 4 191 | 4 127 |
| Long-term debt | 7 | 12 | 18 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 187 | 1 933 | 2 568 | 2 816 | 3 569 | 5 718 | 6 689 | 12 476 | 5 704 | 8 329 | 6 049 |
| Total debt | 1 194 | 1 945 | 2 586 | 2 824 | 3 569 | 5 718 | 6 689 | 12 476 | 5 704 | 8 329 | 6 049 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|