| Revenue | NOK 450K | +239% |
| EBITDA | NOK -184K | -395% |
| Net profit | NOK -151K | -289% |
| Total assets | NOK 916K | -14% |
| Equity | NOK 770K | -16% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 324 | 17 415 | 0 | 180 | 282 | 1 020 | 383 | 349 | 26 306 | 8 255 | 133 | 450 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −503 |
| EBITDA | 898 | 767 | −81 | 91 | 73 | 482 | −4 | 210 | 1 975 | 1 299 | 62 | −184 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 898 | 767 | −81 | 91 | 73 | 482 | −4 | 210 | 1 975 | 1 299 | 62 | −184 |
| Net financials | −136 | −206 | −97 | −298 | −348 | −523 | −426 | −464 | −1 050 | −11 | 41 | 33 |
| Profit before tax | 761 | 561 | −178 | −206 | −276 | −40 | −431 | −254 | 926 | 1 288 | 104 | −151 |
| Tax | 205 | 152 | −43 | −46 | −57 | −9 | −95 | −56 | 204 | 283 | 24 | −0 |
| Net profit | 556 | 409 | −135 | −161 | −219 | −32 | −336 | −198 | 722 | 1 005 | 80 | −151 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 103 | 1 151 | 6 817 | 7 065 | 14 226 | 14 236 | 14 191 | 21 480 | 7 452 | 1 856 | 1 066 | 916 |
| Equity | 586 | 995 | 859 | 699 | 480 | 448 | 112 | −86 | 636 | 841 | 921 | 770 |
| Long-term debt | 6 024 | 0 | 0 | 0 | 10 160 | 10 159 | 10 159 | 19 449 | 4 606 | 0 | 0 | 0 |
| Short-term debt | 2 494 | 157 | 5 957 | 6 366 | 3 585 | 3 628 | 3 919 | 2 116 | 2 211 | 1 015 | 145 | 146 |
| Total debt | 8 517 | 157 | 5 957 | 6 366 | 13 746 | 13 788 | 14 078 | 21 565 | 6 816 | 1 015 | 145 | 146 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rubiks Holding As | Company | 50.0% | 50.0% | 2023 |
Kero Invest As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Roy Kenneth Kämpe | Chief Executive Officer | 0 companies |
| Runar Andre Fjorden | Chairman | 0 companies |