| Revenue | NOK 142,1M | -13% |
| EBITDA | NOK 3,6M | -39% |
| Net profit | NOK -985K | -235% |
| Total assets | NOK 69,2M | -9% |
| Equity | NOK 30,8M | -3% |
| Employees | 82 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 103 584 | 86 110 | 142 356 | 163 985 | 142 117 |
| Staff expenses | −27 313 | −24 994 | −31 673 | −43 293 | −47 007 |
| EBITDA | 1 103 | 6 424 | 17 831 | 5 988 | 3 649 |
| Depreciation & amort. | −3 840 | −3 804 | −4 479 | −4 401 | −4 340 |
| EBIT | −2 736 | 2 620 | 13 352 | 1 587 | −692 |
| Net financials | −228 | −515 | −251 | −642 | −572 |
| Profit before tax | −2 964 | 2 105 | 13 101 | 945 | −1 263 |
| Tax | −654 | −380 | 2 881 | 214 | −279 |
| Net profit | −2 310 | 2 485 | 10 221 | 731 | −985 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 50 346 | 46 715 | 79 564 | 76 471 | 69 226 |
| Equity | 28 321 | 26 806 | 31 027 | 31 758 | 30 773 |
| Long-term debt | 3 790 | 1 944 | 9 232 | 9 307 | 6 799 |
| Short-term debt | 18 235 | 17 964 | 39 306 | 35 407 | 31 653 |
| Total debt | 22 025 | 19 908 | 48 537 | 44 713 | 38 452 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (3) | ||
AS Deputy Member | Deputy Member | 2022 – 2022 |
RS Deputy Member | Deputy Member | 2020 – 2022 |
MS Deputy Member | Deputy Member | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Former (7) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50% | 50% | 2022 | |
| Company | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Storhaug Nyløkken Von Rappe | Deputy Member | 0 companies |
| Marius Nyløkken | Chief Executive Officer | 0 companies |
| Ragni Slettum Storhaug | Deputy Member | 0 companies |
| Marie Storhaug Nyløkken | Deputy Member | 0 companies |
| Nils Ivar Heggem | Chairman | 0 companies |
| Bernt Håkon Slettum Storhaug | Board of Directors | 0 companies |
| Marte Nyløkken | Board of Directors | 0 companies |
| Frode Michal Nilsen | Board of Directors | 0 companies |
| Åse Britt Storhaug Von Rappe | Board of Directors | 0 companies |
| Jostein Slettum Storhaug | Board of Directors | 0 companies |
| Marte Burøy | Board of Directors | 0 companies |
| Kristian Nilsplass | Board of Directors | 0 companies |
| Lars Erik Torsgård | Board of Directors | 0 companies |
| Marius Storhaug Nyløkken | Board of Directors | 0 companies |
| Ann-Kathrin Storhaug Von Rappe | Board of Directors | 0 companies |