| Revenue | NOK 2M | -14% |
| EBITDA | NOK 1,4M | -1% |
| Net profit | NOK 420K | +9% |
| Total assets | NOK 17,3M | -4% |
| Equity | NOK 2,5M | -20% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2 181 | 2 193 | 2 179 | 2 442 | 2 295 | 2 109 | 2 278 | 1 953 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 875 | 1 398 | 1 291 | 1 488 | 1 765 | 1 355 | 1 395 | 1 382 |
| Depreciation & amort. | −305 | −306 | −308 | −322 | −511 | −505 | −511 | −511 |
| EBIT | 1 570 | 1 092 | 982 | 1 166 | 1 254 | 850 | 884 | 871 |
| Net financials | −504 | −547 | −549 | −468 | −490 | −511 | −391 | −332 |
| Profit before tax | 1 066 | 544 | 433 | 698 | 764 | 339 | 493 | 539 |
| Tax | 288 | 121 | 93 | 108 | 81 | 75 | 108 | 119 |
| Net profit | 778 | 423 | 340 | 589 | 683 | 265 | 384 | 420 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 13 339 | 13 488 | 14 472 | 18 463 | 18 439 | 17 836 | 17 983 | 17 253 |
| Equity | 1 772 | 2 195 | 2 535 | 2 962 | 3 149 | 3 149 | 3 149 | 2 517 |
| Long-term debt | 11 331 | 10 446 | 11 152 | 15 004 | 14 115 | 13 112 | 12 537 | 11 595 |
| Short-term debt | 236 | 846 | 785 | 497 | 1 175 | 1 575 | 2 297 | 3 140 |
| Total debt | 11 567 | 11 292 | 11 937 | 15 501 | 15 289 | 14 687 | 14 834 | 14 736 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NCP HOLDING AS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Erik Hjerpbakk | Chief Executive Officer | 0 companies |
| Håkon Edvardsen | Board of Directors | 0 companies |
| Stig Roald Frammarsvik | Chairman | 0 companies |
| Kjell Idar Juvik | Board of Directors | 0 companies |
| Eigil Espejord Dåbakk | Chairman | 0 companies |
| Lill-Ruth Cecilia Backman Hessner | Board of Directors | 0 companies |
| Stian Alessandro Ekkernes Rossi | Board of Directors | 0 companies |
| Ragnhild Johannessen | Board of Directors | 0 companies |
| Anita Valrygg | Board of Directors | 0 companies |