| Revenue | NOK 37,2M | +81% |
| EBITDA | NOK 16M | +87% |
| Net profit | NOK 12,5M | +91% |
| Total assets | NOK 26,1M | +41% |
| Equity | NOK 6,9M | +13% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 781 | 7 864 | 6 619 | 8 976 | 15 862 | 8 189 | 13 445 | 15 180 | 20 559 | 37 216 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −335 | −287 | −657 | −713 | −707 | −702 | −883 | −1 079 | −519 | −0 |
| EBITDA | −18 443 | −15 | −38 | −18 | −17 | −16 | −16 | 5 260 | 2 917 | 2 097 | 3 019 | 7 949 | 2 453 | 4 660 | 6 721 | 8 573 | 15 999 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −366 | −81 | −52 | −69 | −77 | −132 | −182 | −211 | −151 | −192 |
| EBIT | −18 443 | −15 | −38 | −18 | −17 | −16 | −16 | 4 894 | 2 836 | 2 045 | 2 950 | 7 872 | 2 321 | 4 477 | 6 510 | 8 422 | 15 808 |
| Net financials | 31 714 | 10 | 22 | 21 | 28 | 17 | −33 | −33 | −37 | −40 | −35 | 70 | −9 | 1 | 245 | −42 | 187 |
| Profit before tax | 13 271 | −5 | −15 | 3 | 11 | 1 | −49 | 4 861 | 2 799 | 2 005 | 2 915 | 7 942 | 2 311 | 4 478 | 6 755 | 8 380 | 15 995 |
| Tax | 6 585 | −1 | −0 | 1 | 3 | 0 | 1 | 1 304 | 703 | 484 | 673 | 1 746 | 511 | 985 | 1 486 | 1 846 | −0 |
| Net profit | 6 686 | −3 | −15 | 2 | 8 | 0 | −49 | 3 557 | 2 096 | 1 521 | 2 241 | 6 196 | 1 801 | 3 493 | 5 269 | 6 535 | 12 475 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 149 140 | 403 | 387 | 395 | 409 | 401 | 346 | 10 386 | 9 337 | 10 506 | 11 425 | 14 101 | 10 211 | 16 162 | 13 523 | 18 555 | 26 145 |
| Equity | 397 074 | 394 | 378 | 380 | 388 | 388 | 339 | 4 757 | 5 853 | 6 374 | 7 115 | 911 | 1 712 | 4 204 | 4 273 | 6 128 | 6 903 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 860 | 9 | 9 | 15 | 21 | 12 | 6 | 5 629 | 3 484 | 4 132 | 4 310 | 13 190 | 8 500 | 11 957 | 9 250 | 12 427 | 19 242 |
| Total debt | 16 860 | 9 | 9 | 15 | 21 | 12 | 6 | 5 629 | 3 484 | 4 132 | 4 310 | 13 190 | 8 500 | 11 957 | 9 250 | 12 427 | 19 242 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Levahn Mekaniske Verksted Aktieselskap | Company | 100.0% | 100.0% | 2022 |
Df Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mats Myklebust | Chief Executive Officer | 0 companies |
| Mats Lerøy Myklebust | Chief Executive Officer | 0 companies |
| Arild Brensdal | Board of Directors | 0 companies |
| Anne Sesilie Heine | Board of Directors | 0 companies |
| Erling Johan Wiig | Chairman | 0 companies |
| Arne Inge Dalseide | Board of Directors | 0 companies |
| Oddbjørn Haukøy | Board of Directors | 0 companies |
| Dag Magne Vedvik | Chairman | 0 companies |
| Erling Johan Wiig | Board of Directors | 0 companies |
| Elsa Torgunn Maberg Wiig | Board of Directors | 0 companies |
| Svein Fløysand | Board of Directors | 0 companies |