| Revenue | NOK 15,5M | +5% |
| EBITDA | NOK -408K | -161% |
| Net profit | NOK -888K | -615% |
| Total assets | NOK 5,9M | -17% |
| Equity | NOK 1,7M | -35% |
| Employees | 35 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 377 | 8 322 | 9 390 | 11 746 | 13 427 | 15 794 | 15 239 | 15 661 | 13 929 | 14 752 | 15 491 |
| Staff expenses | −219 | −3 887 | −4 123 | −4 794 | −5 824 | −7 046 | −6 968 | −7 176 | −8 303 | −7 708 | −7 731 |
| EBITDA | 506 | 744 | 1 007 | 1 556 | 1 877 | 1 976 | 1 739 | 1 458 | 535 | 670 | −408 |
| Depreciation & amort. | −41 | −46 | −52 | −69 | −104 | −339 | −367 | −362 | −352 | −339 | −370 |
| EBIT | 465 | 697 | 956 | 1 487 | 1 773 | 1 637 | 1 372 | 1 096 | 182 | 331 | −777 |
| Net financials | −4 | −9 | −1 | 26 | 10 | 9 | 10 | −37 | −56 | −106 | −111 |
| Profit before tax | 461 | 688 | 954 | 1 513 | 1 783 | 1 646 | 1 383 | 1 059 | 126 | 225 | −888 |
| Tax | 129 | 191 | 239 | 386 | 409 | 373 | 318 | 244 | 6 | 52 | −0 |
| Net profit | 333 | 497 | 715 | 1 127 | 1 374 | 1 273 | 1 064 | 816 | 120 | 172 | −888 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 021 | 2 911 | 3 887 | 4 674 | 6 769 | 8 562 | 7 951 | 7 142 | 6 722 | 7 054 | 5 878 |
| Equity | 413 | 910 | 1 125 | 2 252 | 2 826 | 3 699 | 4 463 | 2 279 | 2 399 | 2 572 | 1 683 |
| Long-term debt | 7 | 12 | 3 | 0 | 0 | 0 | 0 | 1 600 | 1 400 | 1 792 | 1 496 |
| Short-term debt | 1 601 | 1 989 | 2 759 | 2 422 | 3 943 | 4 863 | 3 488 | 3 263 | 2 923 | 2 690 | 2 698 |
| Total debt | 1 608 | 2 001 | 2 762 | 2 422 | 3 943 | 4 863 | 3 488 | 4 863 | 4 323 | 4 482 | 4 194 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tingvollost As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Birkestøl | Chief Executive Officer | 0 companies |
| Solvor Waagen | Board of Directors | 0 companies |
| Egil Hustoft | Board of Directors | 0 companies |
| Kristin Waagen | Board of Directors | 0 companies |
| Gunnar Waagen | Chairman | 0 companies |