| Revenue | NOK 12,7M | -10% |
| EBITDA | NOK -823K | -1816% |
| Net profit | NOK -6,2M | -23% |
| Total assets | NOK 85,3M | +2% |
| Equity | NOK -31,1M | -25% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 17 086 | 15 944 | 16 340 | 14 022 | 12 665 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 138 | −1 603 | 2 576 | −43 | −823 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 3 138 | −1 603 | 2 576 | −43 | −823 |
| Net financials | −1 820 | −2 766 | −4 634 | −6 461 | −7 177 |
| Profit before tax | 1 318 | −4 368 | −2 058 | −6 504 | −8 000 |
| Tax | 290 | −961 | −453 | −1 431 | −1 760 |
| Net profit | 1 028 | −3 407 | −1 605 | −5 073 | −6 240 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 83 798 | 82 129 | 82 440 | 83 481 | 85 252 |
| Equity | −14 822 | −18 230 | −19 835 | −24 908 | −31 148 |
| Long-term debt | 92 500 | 92 500 | 80 500 | 101 500 | 111 000 |
| Short-term debt | 6 120 | 7 859 | 21 775 | 6 889 | 5 401 |
| Total debt | 98 620 | 100 359 | 102 275 | 108 389 | 116 401 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MK Chief Executive Officer | Chief Executive Officer | 2023 |
HV Deputy Member | Deputy Member | 2023 |
MD Deputy Member | Deputy Member | 2025 |
| Former (3) | ||
RH Deputy Member | Deputy Member | 2022 – 2025 |
SP Deputy Member | Deputy Member | 2021 – 2022 |
TB Chief Executive Officer | Chief Executive Officer | 2017 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Hammerseth | Deputy Member | 0 companies |
| Svein Prytz | Deputy Member | 0 companies |
| Tom Bratlie | Chief Executive Officer | 0 companies |
| Martin Kjellesvik | Chief Executive Officer | 0 companies |
| Hilde Vatne | Deputy Member | 0 companies |
| Mats Dalevoll | Deputy Member | 0 companies |
| Ole Fredrik Vartomten | Board of Directors | 0 companies |
| Peder Stavnes Karlsen | Board of Directors | 0 companies |
| John Ivar Mejlænder-Larsen | Board of Directors | 0 companies |
| Martin Høeg Haanes | Chairman | 0 companies |