| Revenue | NOK 1,4M | +14% |
| EBITDA | NOK 1,1M | +115% |
| Net profit | NOK 279K | +197% |
| Total assets | NOK 53,7M | +4% |
| Equity | NOK 3,1M | -5% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 989 | 2 098 | 1 092 | 1 200 | 1 371 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 659 | 1 905 | 638 | 505 | 1 087 |
| Depreciation & amort. | −1 091 | −1 079 | −219 | −219 | −219 |
| EBIT | 568 | 825 | 419 | 287 | 868 |
| Net financials | −1 032 | −1 170 | −474 | −167 | −511 |
| Profit before tax | −464 | −345 | −55 | 120 | 358 |
| Tax | −102 | −76 | −12 | 26 | 79 |
| Net profit | −362 | −269 | −43 | 94 | 279 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 47 619 | 47 586 | 48 895 | 51 740 | 53 725 |
| Equity | 498 | 109 | 3 425 | 3 261 | 3 112 |
| Long-term debt | 41 128 | 41 121 | 37 123 | 47 177 | 49 225 |
| Short-term debt | 5 992 | 6 357 | 8 348 | 1 302 | 1 388 |
| Total debt | 47 121 | 47 477 | 45 471 | 48 479 | 50 613 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØL Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Leif Lembach Beylegaard | Chief Executive Officer | 0 companies |
| Thomas Lembach Beylegaard | Board of Directors | 0 companies |