| Revenue | NOK 30,9M | -8% |
| EBITDA | NOK 5,8M | -15% |
| Net profit | NOK 4,2M | -20% |
| Total assets | NOK 11M | +26% |
| Equity | NOK 4,2M | -21% |
| Employees | 8 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 294 | 360 | 676 | 610 | 2 953 | 4 391 | 9 912 | 8 171 | 11 061 | 33 542 | 30 890 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −327 | −1 695 | −2 298 | −3 915 | −6 130 | −7 761 |
| EBITDA | 82 | −32 | 153 | 411 | 211 | 1 709 | 1 725 | 2 166 | 707 | 6 811 | 5 808 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −21 | −76 | −116 | −188 | −260 | −284 |
| EBIT | 82 | −32 | 153 | 411 | 211 | 1 688 | 1 649 | 2 051 | 519 | 6 551 | 5 524 |
| Net financials | 0 | 0 | 0 | 0 | −1 | −52 | −99 | −15 | 144 | 154 | −164 |
| Profit before tax | 82 | −32 | 153 | 412 | 210 | 1 637 | 1 549 | 2 036 | 663 | 6 705 | 5 360 |
| Tax | 19 | −0 | 30 | 99 | 0 | 361 | 341 | 460 | 154 | 1 500 | 1 201 |
| Net profit | 63 | −32 | 122 | 312 | 209 | 1 276 | 1 208 | 1 576 | 509 | 5 205 | 4 159 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 111 | 98 | 254 | 719 | 1 781 | 4 136 | 5 903 | 6 021 | 8 503 | 8 761 | 11 031 |
| Equity | 92 | 60 | 183 | 495 | 704 | 1 980 | 3 188 | 4 764 | 5 276 | 5 282 | 4 180 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 298 | 1 279 | 61 | 0 | 0 | 0 |
| Short-term debt | 19 | 38 | 71 | 224 | 1 077 | 857 | 1 436 | 1 196 | 3 226 | 3 479 | 6 851 |
| Total debt | 19 | 38 | 71 | 224 | 1 077 | 2 156 | 2 714 | 1 257 | 3 226 | 3 479 | 6 851 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Deputy Member | Deputy Member | 2019 | — | — |
PA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Moana As | Company | 100.0% | 100.0% | 2024 |
Steady Floating As | Company | 50.0% | 50.0% | 2023 |
Noreaster Invest As | Company | 50.0% | 50.0% | 2023 |
Moose Technology As | Company | 30.8% | 30.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Nils Hertel | Deputy Member | 0 companies |
| Petter Aamodt Dahlby | Chief Executive Officer | 0 companies |
| Lasse Hertel | Chairman | 0 companies |
| Martin Sættenes | Chairman | 0 companies |