| Revenue | NOK 11M | -11% |
| EBITDA | NOK -30K | -104% |
| Net profit | NOK -181K | -158% |
| Total assets | NOK 2,4M | -14% |
| Equity | NOK 457K | -28% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5 654 | 6 828 | 9 160 | 12 367 | 10 961 |
| Staff expenses | −1 857 | −3 075 | −4 992 | −5 916 | −5 335 |
| EBITDA | 537 | −157 | 603 | 730 | −30 |
| Depreciation & amort. | −248 | −177 | −194 | −195 | −196 |
| EBIT | 288 | −334 | 409 | 535 | −225 |
| Net financials | −63 | −61 | −115 | −132 | −7 |
| Profit before tax | 226 | −395 | 294 | 403 | −232 |
| Tax | 50 | −87 | 65 | 89 | −51 |
| Net profit | 176 | −308 | 229 | 314 | −181 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 346 | 2 204 | 2 246 | 2 778 | 2 389 |
| Equity | 403 | 95 | 324 | 638 | 457 |
| Long-term debt | 171 | 78 | 40 | 0 | 0 |
| Short-term debt | 1 772 | 2 032 | 1 882 | 2 140 | 1 932 |
| Total debt | 1 943 | 2 109 | 1 922 | 2 140 | 1 932 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NR Chief Executive Officer | Chief Executive Officer | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90.27% | 90.27% | 2024 | |
| Company | 90.27% | 90.27% | 2022 | |
| Company | 9.73% | 9.73% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Roger Simensen | Chief Executive Officer | 0 companies |
| Ulf Roar Aakenes | Board of Directors | 0 companies |
| Roman Fredriksen | Chairman | 0 companies |