| Revenue | NOK 123,8M | +5% |
| EBITDA | NOK 46,9M | +2% |
| Net profit | NOK 721K | -68% |
| Total assets | NOK 471,7M | +0% |
| Equity | NOK 133,8M | +1% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 73 310 | 99 208 | 110 401 | 117 741 | 123 802 |
| Staff expenses | −7 745 | −9 769 | −9 623 | −9 299 | −8 634 |
| EBITDA | 19 982 | 29 792 | 40 531 | 45 866 | 46 930 |
| Depreciation & amort. | −14 155 | −19 565 | −22 479 | −26 212 | −28 087 |
| EBIT | 5 827 | 10 226 | 18 052 | 19 654 | 18 843 |
| Net financials | −4 913 | −6 132 | −9 580 | −16 801 | −17 911 |
| Profit before tax | 914 | 4 094 | 8 472 | 2 853 | 932 |
| Tax | 201 | 905 | 1 870 | 628 | 211 |
| Net profit | 712 | 3 189 | 6 602 | 2 225 | 721 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 356 815 | 455 426 | 466 280 | 472 406 | 471 664 |
| Equity | 121 056 | 124 245 | 130 847 | 133 072 | 133 792 |
| Long-term debt | 207 222 | 300 000 | 301 121 | 1 749 | 276 961 |
| Short-term debt | 28 537 | 31 181 | 34 312 | 337 586 | 60 911 |
| Total debt | 235 759 | 331 181 | 335 433 | 339 335 | 337 872 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
DH Deputy Member | Deputy Member | 2024 |
BE Deputy Member | Deputy Member | 2022 |
TN Chief Executive Officer | Chief Executive Officer | 2017 |
| Former (2) | ||
AM Deputy Member | Deputy Member | 2021 – 2022 |
TK Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Deputy Chairman | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Former (6) | ||
| Board of Directors | 2021 – 2022 | |
| Deputy Chairman | 2023 – 2025 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Deputy Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Hagtvedt | Deputy Member | 0 companies |
| Ane Marte Økland Hausken | Deputy Member | 0 companies |
| Bente Elin Holberg | Deputy Member | 0 companies |
| Tore Kristoffersen | Deputy Member | 0 companies |
| Tarje Nordstrand Jacobsen | Chief Executive Officer | 0 companies |
| Esther Vibecke Utengen | Board of Directors | 0 companies |
| Dyre Halse | Deputy Chairman | 0 companies |
| Anne Berit Rørlien | Board of Directors | 0 companies |
| Maria Gulla | Board of Directors | 0 companies |
| Martin Westersø | Deputy Chairman | 0 companies |
| Jon Ivar Kosberg | Chairman | 0 companies |
| Mette Olsen Killingberg | Board of Directors | 0 companies |
| Torkil Åndal Sandøy | Board of Directors | 0 companies |
| Jon Birger Ellingsen | Chairman | 0 companies |
| Kenneth Asheim | Board of Directors | 0 companies |
| Rune Ingvald Humlung | Board of Directors | 0 companies |
| Tore Strømmen Berntsen | Deputy Chairman | 0 companies |