| Revenue | NOK 528K | -8% |
| EBITDA | NOK 371K | -19% |
| Net profit | NOK 135K | +127% |
| Total assets | NOK 2,8M | -4% |
| Equity | NOK 1,2M | +12% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60 | 235 | 281 | 329 | 335 | 395 | 371 | 478 | 410 | 576 | 528 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 24 | 136 | 190 | 235 | 232 | 314 | 259 | 362 | 259 | 456 | 371 |
| Depreciation & amort. | −8 | −32 | −33 | −33 | −34 | −36 | −42 | −77 | −79 | −79 | −79 |
| EBIT | 16 | 103 | 156 | 202 | 198 | 278 | 218 | 284 | 180 | 377 | 292 |
| Net financials | −24 | −71 | −62 | 0 | 0 | 0 | −50 | −68 | −76 | −811 | −113 |
| Profit before tax | −7 | 33 | 94 | 146 | 154 | 235 | 168 | 216 | 104 | −435 | 178 |
| Tax | −0 | 6 | 23 | 35 | 35 | 52 | 37 | 48 | 23 | 62 | 43 |
| Net profit | −7 | 26 | 71 | 111 | 118 | 183 | 131 | 169 | 81 | −496 | 135 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 718 | 1 648 | 1 633 | 1 632 | 1 772 | 1 825 | 3 331 | 3 421 | 3 376 | 2 883 | 2 778 |
| Equity | 293 | 319 | 390 | 501 | 619 | 802 | 1 333 | 1 502 | 1 583 | 1 087 | 1 222 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 29 | 67 | 84 | 89 | 101 | 34 | 53 | 105 | 162 | 112 |
| Total debt | 1 425 | 1 329 | 1 243 | 1 131 | 1 153 | 1 023 | 1 998 | 1 920 | 1 793 | 1 797 | 1 556 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Boe Holding As | Company | 25.0% | 25.0% | 2022 |
Kassel Holding As | Company | 25.0% | 25.0% | 2022 |
Sogn Elektrokompani As | Company | 25.0% | 25.0% | 2022 |
Elvetun Holding As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Kassel | Board of Directors | 0 companies |
| Ronny Bøe | Chairman | 0 companies |
| Vidar Wangensteen | Board of Directors | 0 companies |
| Geir Ove Løvdahl | Board of Directors | 0 companies |