| Revenue | NOK 33,1M | +416% |
| EBITDA | NOK 32,4M | +453% |
| Net profit | NOK 34,5M | +552% |
| Total assets | NOK 46,6M | -33% |
| Equity | NOK 37,1M | +1310% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 415 | 33 133 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −29 | −96 | −131 | −104 | −205 | −158 | −160 | −103 | 5 856 | 32 393 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 051 | −1 036 |
| EBIT | 0 | −29 | −96 | −131 | −104 | −205 | −158 | −160 | −103 | 4 805 | 31 357 |
| Net financials | −540 | 527 | −551 | −1 209 | −4 362 | −241 | −1 413 | 34 617 | 12 165 | 475 | 3 107 |
| Profit before tax | −540 | 499 | −647 | −1 340 | −4 466 | −446 | −1 571 | 34 457 | 12 061 | 5 280 | 34 463 |
| Tax | −0 | 49 | 30 | 23 | 109 | 14 | 11 | 9 | 7 | −0 | 10 |
| Net profit | −540 | 449 | −678 | −1 364 | −4 575 | −460 | −1 582 | 34 448 | 12 054 | 5 280 | 34 453 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 970 | 25 778 | 29 742 | 44 845 | 44 842 | 29 925 | 22 878 | 53 772 | 44 316 | 69 245 | 46 602 |
| Equity | −440 | 9 | −668 | −2 032 | −6 607 | −7 067 | −8 649 | 25 799 | 37 853 | 2 631 | 37 084 |
| Long-term debt | 5 410 | 25 719 | 30 337 | 46 810 | 51 383 | 36 930 | 31 475 | 27 927 | 6 457 | 16 167 | 3 300 |
| Short-term debt | 0 | 49 | 73 | 67 | 66 | 62 | 52 | 46 | 5 | 50 447 | 6 218 |
| Total debt | 5 410 | 25 768 | 30 411 | 46 877 | 51 449 | 36 992 | 31 527 | 27 973 | 6 462 | 66 615 | 9 518 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eitzen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Braaten Eitzen | Deputy Member | 0 companies |
| Axel Camillo Eitzen | Chairman | 0 companies |