| Revenue | NOK 0 | — |
| EBITDA | NOK -218K | +21% |
| Net profit | NOK -161K | -100% |
| Total assets | NOK 8,1M | -96% |
| Equity | NOK 4,9M | -3% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −91 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −4 | −114 | −247 | −161 | −181 | −198 | −275 | −218 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −4 | −114 | −247 | −161 | −181 | −198 | −275 | −218 |
| Net financials | 0 | 0 | −2 471 | −6 509 | −2 372 | 12 926 | 9 497 | 53 838 | 57 |
| Profit before tax | 0 | −4 | −2 586 | −6 756 | −2 533 | 12 745 | 9 298 | 53 563 | −161 |
| Tax | −0 | −0 | −2 048 | 2 048 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −4 | −538 | −8 804 | −2 533 | 12 745 | 9 298 | 53 563 | −161 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 | 21 | 209 906 | 205 195 | 204 649 | 204 584 | 204 746 | 216 846 | 8 063 |
| Equity | 24 | 21 | 142 643 | 127 737 | 111 736 | 110 759 | 104 692 | 5 051 | 4 891 |
| Long-term debt | 0 | 0 | 65 268 | 76 205 | 90 702 | 90 644 | 95 622 | 211 225 | 0 |
| Short-term debt | 0 | 0 | 1 995 | 1 253 | 2 210 | 3 181 | 4 432 | 570 | 3 172 |
| Total debt | 0 | 0 | 67 262 | 77 458 | 92 913 | 93 825 | 100 054 | 211 795 | 3 172 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Contact Person | Contact Person | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
As Audley | Company | 25.0% | 25.0% | 2022 |
Gec Holding As | Company | 25.0% | 25.0% | 2022 |
Ub Nordic Property Fund (Aif) | Company | 20.0% | 20.0% | 2022 |
Lapas As | Company | 10.0% | 10.0% | 2022 |
Motor Trade Eiendom Og Finans As | Company | 4.0% | 4.0% | 2022 |
Benestad Eiendom As | Company | 2.5% | 2.5% | 2022 |
Orla Real Estate As | Company | 2.0% | 2.0% | 2022 |
Kloppedalen As | Company | 1.8% | 1.8% | 2022 |
Ringkjøb Eiendom As | Company | 1.5% | 1.5% | 2022 |
Optimuspistor As | Company | 1.5% | 1.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Iver Hegstad | Contact Person | 0 companies |
| Olav Solberg | Board of Directors | 0 companies |
| Scott Michael Smith | Chairman | 0 companies |
| Morten Haugen | Board of Directors | 0 companies |