| Revenue | NOK 114,6M | +24% |
| EBITDA | NOK 113,2M | +24% |
| Net profit | NOK 784K | -7% |
| Total assets | NOK 419,3M | +8% |
| Equity | NOK 1,3M | +30% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 87 160 | 94 837 | 101 995 | 92 539 | 114 577 |
| Staff expenses | −61 | −61 | −0 | −0 | −0 |
| EBITDA | 86 050 | 93 509 | 100 309 | 91 369 | 113 200 |
| Depreciation & amort. | −93 645 | −28 022 | −85 314 | 28 900 | 17 226 |
| EBIT | −7 595 | 65 487 | 14 995 | 120 269 | 130 426 |
| Net financials | 7 177 | −65 042 | −14 909 | −119 205 | −129 424 |
| Profit before tax | −418 | 445 | 86 | 1 063 | 1 002 |
| Tax | −0 | −0 | −0 | 220 | 218 |
| Net profit | −418 | 445 | 86 | 844 | 784 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 450 807 | 422 693 | 357 439 | 386 831 | 419 315 |
| Equity | −365 | 79 | 166 | 977 | 1 268 |
| Long-term debt | 450 477 | 420 606 | 335 656 | 374 200 | 404 737 |
| Short-term debt | 695 | 2 008 | 21 617 | 11 655 | 13 310 |
| Total debt | 451 172 | 422 613 | 357 273 | 385 855 | 418 047 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SI Contact Person | Contact Person | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Iver Hegstad | Contact Person | 0 companies |
| Øistein Pedersen | Board of Directors | 0 companies |
| Ole Jacob Person | Chairman | 0 companies |
| Adrian Hanspeter Janser | Board of Directors | 0 companies |