| Revenue | NOK 892K | -1% |
| EBITDA | NOK 211K | -27% |
| Net profit | NOK 159K | -22% |
| Total assets | NOK 2,8M | +8% |
| Equity | NOK 1,7M | +10% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 103 | 835 | 97 | 807 | 588 | 634 | 514 | 679 | 867 | 897 | 892 |
| Staff expenses | −0 | −12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 134 | −330 | −545 | −3 | 40 | −160 | 24 | −146 | −439 | 291 | 211 |
| Depreciation & amort. | −60 | −64 | −62 | −110 | −52 | −44 | −41 | −41 | −50 | −26 | −26 |
| EBIT | 74 | −395 | −607 | −113 | −12 | −205 | −18 | −187 | −489 | 266 | 185 |
| Net financials | 17 | 6 | 2 | 7 | 0 | 8 | 8 | 8 | −0 | 0 | 19 |
| Profit before tax | 91 | −389 | −605 | −106 | −12 | −197 | −10 | −179 | −490 | 266 | 204 |
| Tax | 25 | −98 | −142 | −14 | 8 | −43 | −2 | −39 | −108 | 60 | 45 |
| Net profit | 66 | −291 | −463 | −92 | −20 | −154 | −8 | −140 | −382 | 205 | 159 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 740 | 1 553 | 2 036 | 1 800 | 1 859 | 2 019 | 2 049 | 2 181 | 2 431 | 2 619 | 2 827 |
| Equity | 116 | −175 | −638 | −730 | 784 | 1 858 | 1 850 | 1 711 | 1 329 | 1 534 | 1 694 |
| Long-term debt | 1 590 | 1 703 | 2 457 | 2 461 | 927 | 0 | 50 | 227 | 809 | 809 | 809 |
| Short-term debt | 33 | 25 | 217 | 69 | 147 | 161 | 148 | 244 | 293 | 276 | 324 |
| Total debt | 1 623 | 1 728 | 2 674 | 2 530 | 1 075 | 161 | 198 | 471 | 1 102 | 1 085 | 1 133 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Contact Person | Contact Person | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arne Kervel | Contact Person | 0 companies |
| Benedicte Mengel | Board of Directors | 0 companies |
| Georg Kervel | Chairman | 0 companies |