| Revenue | NOK 44,3M | -36% |
| EBITDA | NOK -19,8M | -308% |
| Net profit | NOK -16,3M | -330% |
| Total assets | NOK 34,6M | -36% |
| Equity | NOK 10,1M | +59% |
| Employees | 46 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 32 205 | 34 148 | 36 136 | 69 415 | 44 258 |
| Staff expenses | −15 796 | −16 307 | −20 720 | −34 756 | −38 749 |
| EBITDA | 7 233 | 9 821 | 3 823 | 9 484 | −19 752 |
| Depreciation & amort. | −403 | −318 | −84 | −113 | −97 |
| EBIT | 6 830 | 9 503 | 3 739 | 9 371 | −19 849 |
| Net financials | 43 | 35 | 145 | −250 | −970 |
| Profit before tax | 6 873 | 9 538 | 3 884 | 9 121 | −20 819 |
| Tax | 1 514 | 2 103 | 879 | 2 048 | −4 559 |
| Net profit | 5 359 | 7 435 | 3 005 | 7 072 | −16 260 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16 860 | 32 346 | 28 800 | 54 215 | 34 649 |
| Equity | 9 121 | 24 528 | 12 786 | 6 363 | 10 103 |
| Long-term debt | 0 | 2 761 | 3 381 | 33 094 | 6 674 |
| Short-term debt | 7 739 | 5 057 | 12 633 | 14 758 | 17 873 |
| Total debt | 7 739 | 7 818 | 16 014 | 47 852 | 24 547 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
TK Chief Executive Officer | Chief Executive Officer | 2015 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2024 | |
| Former (1) | ||
| Chairman | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tove Kristin Giske | Chief Executive Officer | 0 companies |
| Trung Minh Tran | Chief Executive Officer | 0 companies |
| Toni Johani Rönkkö | Board of Directors | 0 companies |
| Ilkka Johannes Sammelvuo | Chairman | 0 companies |
| Sven Rickard Westlund | Chairman | 0 companies |